BANCO GUAYAQUIL

TABLA DE AMORTIZACIÓN

Cliente: QUIRANZA SIMBANA MIRIAM ALEXANDRA Periodo: 18 Cuotas Mensuales

Sec Fecha Plazo Capital Interés Dividendo Seguro Div Total Cap Reducido
1 15/06/2020 31 67.06 20.86 87.92 4.14 92.06 1,296.12
2 15/07/2020 30 68.56 19.36 87.92 3.97 91.89 1,227.56
3 17/08/2020 33 67.84 20.08 87.92 4.06 91.98 1,159.72
4 15/09/2020 29 70.91 17.01 87.92 3.70 91.62 1,088.81
5 15/10/2020 30 71.34 16.58 87.92 3.65 91.57 1,017.47
6 16/11/2020 32 71.39 16.53 87.92 3.65 91.57 946.08
7 15/12/2020 29 73.67 14.25 87.92 3.39 91.31 872.41
8 15/01/2021 31 73.85 14.07 87.92 3.37 91.29 798.56
9 15/02/2021 31 74.87 13.05 87.92 3.25 91.17 723.69
10 15/03/2021 28 76.87 11.05 87.92 3.02 90.94 646.82
11 15/04/2021 31 76.96 10.96 87.92 3.01 90.93 569.86
12 17/05/2021 32 77.77 10.15 87.92 2.92 90.84 492.09
13 15/06/2021 29 79.54 8.38 87.92 2.72 90.64 412.55
14 15/07/2021 30 80.39 7.53 87.92 2.62 90.54 332.16
15 16/08/2021 32 81.17 6.75 87.92 2.53 90.45 250.99
16 15/09/2021 30 82.55 5.37 87.92 2.38 90.30 168.44
17 15/10/2021 30 83.66 4.26 87.92 2.25 90.17 84.78
18 15/11/2021 31 84.78 3.25 88.03 2.21 90.24 0.00