Seamless education loans

Month Principal Outstanding Interest Component Principal Component Total Payment

1 15,00,000 0 0 0

2 15,13,750 0 0 0

3 15,27,500 0 0 0

4 15,41,250 0 0 0

5 15,55,000 0 0 0

6 15,68,750 0 0 0

7 15,82,500 0 0 0

8 15,96,250 0 0 0

9 16,10,000 0 0 0

10 16,23,750 0 0 0

11 16,37,500 0 0 0

12 16,51,250 0 0 0

13 16,65,000 0 0 0

14 16,78,750 0 0 0

15 16,92,500 0 0 0

16 17,06,250 0 0 0

17 17,20,000 0 0 0

18 17,33,750 0 0 0

19 17,47,500 0 0 0

20 17,61,250 0 0 0

21 17,75,000 0 0 0

22 17,88,750 0 0 0

23 18,02,500 0 0 0

24 18,16,250 0 0 0

25 18,30,000 0 0 0

26 18,43,750 0 0 0

27 18,57,500 0 0 0

28 18,71,250 0 0 0

29 18,85,000 0 0 0

30 18,98,750 0 0 0

31 19,12,500 0 0 0
 Seamless education loans

Month Principal Outstanding Interest Component Principal Component Total Payment

32 19,26,250 0 0 0

33 19,40,000 0 0 0

34 19,53,750 0 0 0

35 19,67,500 0 0 0

36 19,81,250 0 0 0

37 19,95,000 18,288 9,194 27,481

38 19,85,806 18,203 9,278 27,481

39 19,76,528 18,118 9,363 27,481

40 19,67,166 18,032 9,449 27,481

41 19,57,717 17,946 9,535 27,481

42 19,48,181 17,858 9,623 27,481

43 19,38,559 17,770 9,711 27,481

44 19,28,848 17,681 9,800 27,481

45 19,19,048 17,591 9,890 27,481

46 19,09,158 17,501 9,981 27,481

47 18,99,177 17,409 10,072 27,481

48 18,89,105 17,317 10,164 27,481

49 18,78,941 17,224 10,258 27,481

50 18,68,683 17,130 10,352 27,481

51 18,58,332 17,035 10,446 27,481

52 18,47,885 16,939 10,542 27,481

53 18,37,343 16,842 10,639 27,481

54 18,26,704 16,745 10,736 27,481

55 18,15,968 16,646 10,835 27,481

56 18,05,133 16,547 10,934 27,481

57 17,94,199 16,447 11,034 27,481

58 17,83,165 16,346 11,135 27,481

59 17,72,029 16,244 11,238 27,481

60 17,60,792 16,141 11,341 27,481

61 17,49,451 16,037 11,444 27,481

62 17,38,007 15,932 11,549 27,481

 Seamless education loans

Month Principal Outstanding Interest Component Principal Component Total Payment

63 17,26,458 15,826 11,655 27,481

64 17,14,802 15,719 11,762 27,481

65 17,03,040 15,611 11,870 27,481

66 16,91,170 15,502 11,979 27,481

67 16,79,191 15,393 12,089 27,481

68 16,67,103 15,282 12,199 27,481

69 16,54,904 15,170 12,311 27,481

70 16,42,592 15,057 12,424 27,481

71 16,30,168 14,943 12,538 27,481

72 16,17,630 14,828 12,653 27,481

73 16,04,978 14,712 12,769 27,481

74 15,92,209 14,595 12,886 27,481

75 15,79,323 14,477 13,004 27,481

76 15,66,319 14,358 13,123 27,481

77 15,53,196 14,238 13,243 27,481

78 15,39,952 14,116 13,365 27,481

79 15,26,587 13,994 13,487 27,481

80 15,13,100 13,870 13,611 27,481

81 14,99,489 13,745 13,736 27,481

82 14,85,753 13,619 13,862 27,481

83 14,71,891 13,492 13,989 27,481

84 14,57,903 13,364 14,117 27,481

85 14,43,785 13,235 14,246 27,481

86 14,29,539 13,104 14,377 27,481

87 14,15,162 12,972 14,509 27,481

88 14,00,653 12,839 14,642 27,481

89 13,86,011 12,705 14,776 27,481

90 13,71,235 12,570 14,911 27,481

91 13,56,324 12,433 15,048 27,481

92 13,41,276 12,295 15,186 27,481

93 13,26,090 12,156 15,325 27,481

 Seamless education loans

Month Principal Outstanding Interest Component Principal Component Total Payment

94 13,10,764 12,015 15,466 27,481

95 12,95,299 11,874 15,608 27,481

96 12,79,691 11,731 15,751 27,481

97 12,63,940 11,586 15,895 27,481

98 12,48,045 11,440 16,041 27,481

99 12,32,005 11,293 16,188 27,481

100 12,15,817 11,145 16,336 27,481

101 11,99,481 10,995 16,486 27,481

102 11,82,995 10,844 16,637 27,481

103 11,66,358 10,692 16,790 27,481

104 11,49,568 10,538 16,943 27,481

105 11,32,625 10,382 17,099 27,481

106 11,15,526 10,226 17,255 27,481

107 10,98,271 10,067 17,414 27,481

108 10,80,857 9,908 17,573 27,481

109 10,63,284 9,747 17,734 27,481

110 10,45,550 9,584 17,897 27,481

111 10,27,653 9,420 18,061 27,481

112 10,09,592 9,255 18,227 27,481

113 9,91,365 9,088 18,394 27,481

114 9,72,971 8,919 18,562 27,481

115 9,54,409 8,749 18,732 27,481

116 9,35,677 8,577 18,904 27,481

117 9,16,773 8,404 19,077 27,481

118 8,97,695 8,229 19,252 27,481

119 8,78,443 8,052 19,429 27,481

120 8,59,014 7,874 19,607 27,481

121 8,39,408 7,695 19,787 27,481

122 8,19,621 7,513 19,968 27,481

123 7,99,653 7,330 20,151 27,481

124 7,79,502 7,145 20,336 27,481

 Seamless education loans

Month Principal Outstanding Interest Component Principal Component Total Payment

125 7,59,166 6,959 20,522 27,481

126 7,38,644 6,771 20,710 27,481

127 7,17,934 6,581 20,900 27,481

128 6,97,034 6,389 21,092 27,481

129 6,75,942 6,196 21,285 27,481

130 6,54,657 6,001 21,480 27,481

131 6,33,177 5,804 21,677 27,481

132 6,11,500 5,605 21,876 27,481

133 5,89,625 5,405 22,076 27,481

134 5,67,548 5,203 22,279 27,481

135 5,45,270 4,998 22,483 27,481

136 5,22,787 4,792 22,689 27,481

137 5,00,098 4,584 22,897 27,481

138 4,77,201 4,374 23,107 27,481

139 4,54,094 4,163 23,319 27,481

140 4,30,776 3,949 23,532 27,481

141 4,07,243 3,733 23,748 27,481

142 3,83,495 3,515 23,966 27,481

143 3,59,530 3,296 24,185 27,481

144 3,35,344 3,074 24,407 27,481

145 3,10,937 2,850 24,631 27,481

146 2,86,306 2,624 24,857 27,481

147 2,61,449 2,397 25,085 27,481

148 2,36,365 2,167 25,314 27,481

149 2,11,051 1,935 25,546 27,481

150 1,85,504 1,700 25,781 27,481

151 1,59,723 1,464 26,017 27,481

152 1,33,706 1,226 26,255 27,481

153 1,07,451 985 26,496 27,481

154 80,955 742 26,739 27,481

155 54,216 497 26,984 27,481

 Seamless education loans

Month Principal Outstanding Interest Component Principal Component Total Payment

156 27,232 250 27,232 27,481