Vous êtes sur la page 1sur 4

Compound Interest Calculator

Initial Investment € 2,550.00 Future Value of Investment € 67,036.96


Annual Additions € 3,000.00 Actual Investment € 44,550.00
Interest Accrued € 22,486.96
Annual Interest Rate 5.00%
Investment as a % of final value 66%
Years of investment 15 Interest Accrued as a % of final value 34%

70000
Compound
60000
Total Interest

50000

40000

30000

20000

10000

0
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15

In collaboration with Version 2.0 - 18/05/2020 - Page 1


30000

20000

10000
Compound Interest Calculator
0
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15

In collaboration with Version 2.0 - 18/05/2020 - Page 2


Compound Interest Calculator

Yearly Period Initial Investment Compound Annual Additions Total Interest Sum
1 € 2,550.00 € 127.50 € 2,677.50
2 € 2,677.50 € 3,000.00 € 5,677.50 € 283.88 € 5,961.38
3 € 5,961.38 € 3,000.00 € 8,961.38 € 448.07 € 9,409.44
4 € 9,409.44 € 3,000.00 € 12,409.44 € 620.47 € 13,029.92
5 € 13,029.92 € 3,000.00 € 16,029.92 € 801.50 € 16,831.41
6 € 16,831.41 € 3,000.00 € 19,831.41 € 991.57 € 20,822.98
7 € 20,822.98 € 3,000.00 € 23,822.98 € 1,191.15 € 25,014.13
8 € 25,014.13 € 3,000.00 € 28,014.13 € 1,400.71 € 29,414.84
9 € 29,414.84 € 3,000.00 € 32,414.84 € 1,620.74 € 34,035.58
10 € 34,035.58 € 3,000.00 € 37,035.58 € 1,851.78 € 38,887.36
11 € 38,887.36 € 3,000.00 € 41,887.36 € 2,094.37 € 43,981.73
12 € 43,981.73 € 3,000.00 € 46,981.73 € 2,349.09 € 49,330.81
13 € 49,330.81 € 3,000.00 € 52,330.81 € 2,616.54 € 54,947.35
14 € 54,947.35 € 3,000.00 € 57,947.35 € 2,897.37 € 60,844.72
15 € 60,844.72 € 3,000.00 € 63,844.72 € 3,192.24 € 67,036.96
16 € 67,036.96 € 3,000.00 € 70,036.96 € 3,501.85 € 73,538.81
17 € 73,538.81 € 3,000.00 € 76,538.81 € 3,826.94 € 80,365.75
18 € 80,365.75 € 3,000.00 € 83,365.75 € 4,168.29 € 87,534.03
19 € 87,534.03 € 3,000.00 € 90,534.03 € 4,526.70 € 95,060.73
20 € 95,060.73 € 3,000.00 € 98,060.73 € 4,903.04 € 102,963.77
21 € 102,963.77 € 3,000.00 € 105,963.77 € 5,298.19 € 111,261.96
22 € 111,261.96 € 3,000.00 € 114,261.96 € 5,713.10 € 119,975.06
23 € 119,975.06 € 3,000.00 € 122,975.06 € 6,148.75 € 129,123.81
24 € 129,123.81 € 3,000.00 € 132,123.81 € 6,606.19 € 138,730.00
25 € 138,730.00 € 3,000.00 € 141,730.00 € 7,086.50 € 148,816.50

In collaboration with Version 2.0 - 18/05/2020 - Page 3


Compound Interest Calculator

26 € 148,816.50 € 3,000.00 € 151,816.50 € 7,590.83 € 159,407.33


27 € 159,407.33 € 3,000.00 € 162,407.33 € 8,120.37 € 170,527.69
28 € 170,527.69 € 3,000.00 € 173,527.69 € 8,676.38 € 182,204.08
29 € 182,204.08 € 3,000.00 € 185,204.08 € 9,260.20 € 194,464.28
30 € 194,464.28 € 3,000.00 € 197,464.28 € 9,873.21 € 207,337.50
31 € 207,337.50 € 3,000.00 € 210,337.50 € 10,516.87 € 220,854.37
32 € 220,854.37 € 3,000.00 € 223,854.37 € 11,192.72 € 235,047.09
33 € 235,047.09 € 3,000.00 € 238,047.09 € 11,902.35 € 249,949.44
34 € 249,949.44 € 3,000.00 € 252,949.44 € 12,647.47 € 265,596.92
35 € 265,596.92 € 3,000.00 € 268,596.92 € 13,429.85 € 282,026.76
36 € 282,026.76 € 3,000.00 € 285,026.76 € 14,251.34 € 299,278.10
37 € 299,278.10 € 3,000.00 € 302,278.10 € 15,113.90 € 317,392.00
38 € 317,392.00 € 3,000.00 € 320,392.00 € 16,019.60 € 336,411.60
39 € 336,411.60 € 3,000.00 € 339,411.60 € 16,970.58 € 356,382.18
40 € 356,382.18 € 3,000.00 € 359,382.18 € 17,969.11 € 377,351.29
41 € 377,351.29 € 3,000.00 € 380,351.29 € 19,017.56 € 399,368.86
42 € 399,368.86 € 3,000.00 € 402,368.86 € 20,118.44 € 422,487.30
43 € 422,487.30 € 3,000.00 € 425,487.30 € 21,274.37 € 446,761.67
44 € 446,761.67 € 3,000.00 € 449,761.67 € 22,488.08 € 472,249.75
45 € 472,249.75 € 3,000.00 € 475,249.75 € 23,762.49 € 499,012.24
46 € 499,012.24 € 3,000.00 € 502,012.24 € 25,100.61 € 527,112.85
47 € 527,112.85 € 3,000.00 € 530,112.85 € 26,505.64 € 556,618.49
48 € 556,618.49 € 3,000.00 € 559,618.49 € 27,980.92 € 587,599.42
49 € 587,599.42 € 3,000.00 € 590,599.42 € 29,529.97 € 620,129.39
50 € 620,129.39 € 3,000.00 € 623,129.39 € 31,156.47 € 654,285.86

In collaboration with Version 2.0 - 18/05/2020 - Page 4

Vous aimerez peut-être aussi