METODO FRANCES

MONTO 45000
TASA ANUAL 6.50% 0.005416666667
PLAZO MENSUAL 12
AMORTIZACION MENSUAL
CUOTA 3,883.34

N° INTERES AMORTIZACION CUOTA SALDO

0 45000
1 243.75 3,639.59 3,883.34 41,360.41
2 224.04 3,659.30 3,883.34 37,701.11
3 204.21 3,679.12 3,883.34 34,021.98
4 184.29 3,699.05 3,883.34 30,322.93
5 164.25 3,719.09 3,883.34 26,603.84
6 144.10 3,739.23 3,883.34 22,864.61
7 123.85 3,759.49 3,883.34 19,105.12
8 103.49 3,779.85 3,883.34 15,325.26
9 83.01 3,800.33 3,883.34 11,524.94
10 62.43 3,820.91 3,883.34 7,704.03
11 41.73 3,841.61 3,883.34 3,862.42
12 20.92 3,862.42 3,883.34 0.00
TOTAL 1,600.07 45,000.00 46,600.07
METODO ALEMAN

MONTO 45000
TASA ANUAL 6.50% 0.005416666667
PLAZO MENSUAL 12
AMORTIZACION MENSUAL
AMORTIZACION CONSTANTE 3750

N° INTERES AMORTIZACION CUOTA SALDO

0 45000
1 243.75 3,750.00 3,993.75 41,250.00
2 223.44 3,750.00 3,973.44 37,500.00
3 203.13 3,750.00 3,953.13 33,750.00
4 182.81 3,750.00 3,932.81 30,000.00
5 162.50 3,750.00 3,912.50 26,250.00
6 142.19 3,750.00 3,892.19 22,500.00
7 121.88 3,750.00 3,871.88 18,750.00
8 101.56 3,750.00 3,851.56 15,000.00
9 81.25 3,750.00 3,831.25 11,250.00
10 60.94 3,750.00 3,810.94 7,500.00
11 40.63 3,750.00 3,790.63 3,750.00
12 20.31 3,750.00 3,770.31 0.00
TOTAL 1,584.38 45,000.00 46,584.38