PLANILHA BÁSIC

BANCA 5% 10% 15% 20%

R$ 100.00 R$ 5.00 R$ 10.00 R$ 15.00 R$ 20.00

PLANILHA
BANCA 5% 10% 15% 20%
100 105 110 115 120

GERENCIAMENTO M
BANCA INICIAL - LUCRO 5% R$ 100.00 BANCA INICIAL - LUCRO 10%
DIA 1 R$ 105.00 DIA 1
DIA 2 R$ 110.25 DIA 2
DIA 3 R$ 115.76 DIA 3
DIA 4 R$ 121.55 DIA 4
DIA 5 R$ 127.63 DIA 5
DIA 6 R$ 134.01 DIA 6
DIA 7 R$ 140.71 DIA 7
DIA 8 R$ 147.75 DIA 8
DIA 9 R$ 155.13 DIA 9
DIA 10 R$ 162.89 DIA 10
DIA 11 R$ 171.03 DIA 11
DIA 12 R$ 179.59 DIA 12
DIA 13 R$ 188.56 DIA 13
DIA 14 R$ 197.99 DIA 14
DIA 15 R$ 207.89 DIA 15
DIA 16 R$ 218.29 DIA 16
DIA 17 R$ 229.20 DIA 17
DIA 18 R$ 240.66 DIA 18
DIA 19 R$ 252.70 DIA 19
DIA 20 R$ 265.33 DIA 20
DIA 21 R$ 278.60 DIA 21
DIA 22 R$ 292.53 DIA 22
DIA 23 R$ 307.15 DIA 23
DIA 24 R$ 322.51 DIA 24
DIA 25 R$ 338.64 DIA 25
DIA 26 R$ 355.57 DIA 26
DIA 27 R$ 373.35 DIA 27
DIA 28 R$ 392.01 DIA 28
DIA 29 R$ 411.61 DIA 29
DIA 30 R$ 432.19 DIA 30
 PLANILHA BÁSICA DE GERENCIAMENTO DE BANCA
25% 30%
R$ 25.00 R$ 30.00

PLANILHA BÁSICA DE LUCRO DIÁRIO

30% 50%
130 150

GERENCIAMENTO MENSAL DE BANCA COM LUCRO DIÁRIO

R$ 100.00 RESULTADO BANCA INICIAL - LUCRO 20% R$ 100.00
R$ 110.00 R$ - DIA 1 R$ 120.00
R$ 121.00 R$ - DIA 2 R$ 144.00
R$ 133.10 R$ - DIA 3 R$ 172.80
R$ 146.41 R$ - DIA 4 R$ 207.36
R$ 161.05 R$ - DIA 5 R$ 248.83
R$ 177.16 R$ - DIA 6 R$ 298.60
R$ 194.87 R$ - DIA 7 R$ 358.32
R$ 214.36 R$ - DIA 8 R$ 429.98
R$ 235.79 R$ - DIA 9 R$ 515.98
R$ 259.37 R$ - DIA 10 R$ 619.17
R$ 285.31 R$ - DIA 11 R$ 743.01
R$ 313.84 R$ - DIA 12 R$ 891.61
R$ 345.23 R$ - DIA 13 R$ 1,069.93
R$ 379.75 R$ - DIA 14 R$ 1,283.92
R$ 417.72 R$ - DIA 15 R$ 1,540.70
R$ 459.50 R$ - DIA 16 R$ 1,848.84
R$ 505.45 R$ - DIA 17 R$ 2,218.61
R$ 555.99 R$ - DIA 18 R$ 2,662.33
R$ 611.59 R$ - DIA 19 R$ 3,194.80
R$ 672.75 R$ - DIA 20 R$ 3,833.76
R$ 740.02 R$ - DIA 21 R$ 4,600.51
R$ 814.03 DIA 22 R$ 5,520.61
R$ 895.43 DIA 23 R$ 6,624.74
R$ 984.97 DIA 24 R$ 7,949.68
R$ 1,083.47 DIA 25 R$ 9,539.62
R$ 1,191.82 DIA 26 R$ 11,447.55
R$ 1,311.00 DIA 27 R$ 13,737.06
R$ 1,442.10 DIA 28 R$ 16,484.47
R$ 1,586.31 DIA 29 R$ 19,781.36
R$ 1,744.94 DIA 30 R$ 23,737.63
RESULTADO BANCA INICIAL - LUCRO 30% R$ 100.00 RESULTADO BANCA INICIAL - LUCRO 50%
DIA 1 R$ 130.00 DIA 1
DIA 2 R$ 169.00 DIA 2
DIA 3 R$ 219.70 DIA 3
DIA 4 R$ 285.61 DIA 4
DIA 5 R$ 371.29 DIA 5
DIA 6 R$ 482.68 DIA 6
DIA 7 R$ 627.49 DIA 7
DIA 8 R$ 815.73 DIA 8
DIA 9 R$ 1,060.45 DIA 9
DIA 10 R$ 1,378.58 DIA 10
DIA 11 R$ 1,792.16 DIA 11
DIA 12 R$ 2,329.81 DIA 12
DIA 13 R$ 3,028.75 DIA 13
DIA 14 R$ 3,937.38 DIA 14
DIA 15 R$ 5,118.59 DIA 15
DIA 16 R$ 6,654.17 DIA 16
DIA 17 R$ 8,650.42 DIA 17
DIA 18 R$ 11,245.54 DIA 18
DIA 19 R$ 14,619.20 DIA 19
DIA 20 R$ 19,004.96 DIA 20
DIA 21 R$ 24,706.45 DIA 21
DIA 22 R$ 32,118.39 DIA 22
DIA 23 R$ 41,753.91 DIA 23
DIA 24 R$ 54,280.08 DIA 24
DIA 25 R$ 70,564.10 DIA 25
DIA 26 R$ 91,733.33 DIA 26
DIA 27 R$ 119,253.33 DIA 27
DIA 28 R$ 155,029.33 DIA 28
DIA 29 R$ 201,538.13 DIA 29
DIA 30 R$ 261,999.56 DIA 30
CIAL - LUCRO 50% R$ 100.00 RESULTADO
DIA 1 R$ 150.00
DIA 2 R$ 225.00
DIA 3 R$ 337.50
DIA 4 R$ 506.25
DIA 5 R$ 759.38
DIA 6 R$ 1,139.06
DIA 7 R$ 1,708.59
DIA 8 R$ 2,562.89
DIA 9 R$ 3,844.34
DIA 10 R$ 5,766.50
DIA 11 R$ 8,649.76
DIA 12 R$ 12,974.63
DIA 13 R$ 19,461.95
DIA 14 R$ 29,192.93
DIA 15 R$ 43,789.39
DIA 16 R$ 65,684.08
DIA 17 R$ 98,526.13
DIA 18 R$ 147,789.19
DIA 19 R$ 221,683.78
DIA 20 R$ 332,525.67
DIA 21 R$ 498,788.51
DIA 22 R$ 748,182.76
DIA 23 R$ 1,122,274.15
DIA 24 R$ 1,683,411.22
DIA 25 R$ 2,525,116.83
DIA 26 R$ 3,787,675.24
DIA 27 R$ 5,681,512.87
DIA 28 R$ 8,522,269.30
DIA 29 R$ 12,783,403.95
DIA 30 R$ 19,175,105.92