Bilan des frais des produits à boue MI

Systeme Produit Tonnes PU ($) PT ($)

Weighting
Materials

Alkalinity

Viscosifiers

Fluid Loss

Emulsifiers

Lost

Circulation

Others

Salts
 Anti
Corrosion

Anti Foam
Total cost($)
Total 0.00
Bilan des frais des produits à boue BASP
Systeme Produit Tonnes PU ($) PT ($)
GELTONE 20.508 2,907.00 59,616.75
BARARESIN VIS 15.761 39,863.00 628,280.74
Viscosifiers BARAZAN D 1.738 6,078.00 10,563.56
BENTONITE 28.6 252.00 7,207.20

DURATONE 4.196 4,200.00 17,623.20

DEXTRID 1.325 1,684.00 2,231.30
Fluid Loss

Weighting BARITE 1322 228.00 301,416.00

CACO3 70 183.00 12,810.00
Materials
BAROFIBRE FINE 0.295 2,762.00 814.79
Lost STEEL SEAL 0.875 4,184.00 3,661.00
Circulation

INVERMUL 3.99 4,000.00 15,960.00

Emulsifiers EZMUL NT 8.74 4,318.00 37,739.32
DRILTREAT 0.7 4,210.00 2,947.00
OMC 42 0.185 4,375.00 809.38
LIME 28.415 240.00 6,819.60
CACL2 39.125 1,655.42 64,768.31
NACL 9 81.00 729.00

Others

Anti Corrosion
BARACOR 100 12.2 2,130.00 25,986.00
Total cost($)
 Total 1,199,983.15

NB : LE TAUX DE CHANGE EST BASE SUR 1 $ =72 DA

Bilan des frais des produits à boue AVA

Systeme Produit Tonnes PU ($) PT ($)
AVOIL PE/LT 1.8 3,200.00 5,760.00
AVOIL SE/LT 1.44 3,200.00 4,608.00
Avoil AVOIL FC 13.5 3,600.00 48,600.00
AVOIL FR/HT 6 1,980.00 11,880.00
Avabentoil RM 4.875 4,700.00 22,912.50
Avabentoil SA 2.75 2,526.00 6,946.50
CHAUX 5.85 432.00 2,527.20
AVACARB 24 150.00 3,600.00
BARITE 1874.5 204.00 382,398.00
Visco XC 84 4.475 10,200.00 45,645.00
Victosal 7.6 1,900.00 14,440.00
Boue POLICELL SL 0.95 4,363.00 4,144.85
Salee NAOH 3.4 1,450.00 4,930.00
Carbonate /Soude 7.425 1,100.00 8,167.50

Boue AVASTAT 3.52 5,200.00 18,304.00

AVAOIL VS/LT 2.88 4,600.00 13,248.00
Avabentoil ECT 6.2 11,500.00 71,300.00
Fraisage Avabentoil HY 13.8 3,400.00 46,920.00
BENTONITE 10.3 220.00 2,266.00

Others
 Lost
Circulation INTASOL F/M/C 10.675 1,100.00 11,742.50

Anti Corrosion INCORR 6.4 2,700.00 17,280.00

Total cost($)
Total 747,620.05

COUT DES
COUT DES MONTANT
FOURNISSEUR SERVICES TAUX %
PRODUITS (DA) TOTAL (DA)
(DA)
MI
BASP 86,398,786.76 60,853,910.40 147,252,697.16
AVA 53,828,644.00 28,385,610.25 82,214,254.25
TOTAL
PT (DA)
 Total cost (Da)
0
P
PT (DA)
4,292,406.00
45,236,213.50
760,576.61
518,918.40

1,268,870.40
160,653.60

21,701,952.00
922,320.00

58,664.88
263,592.00

1,149,120.00
2,717,231.04
212,184.00
58,275.00
491,011.20
4,663,318.14
52,488.00

1,870,992.00
Total cost (Da)
 86,398,786.76

A
PT (DA)
414,720
331,776
3,499,200
855,360
1,649,700
500,148
181,958
259,200
27,532,656
3,286,440
1,039,680
298,429
354,960
588,060

1,317,888
953,856
5,133,600
3,378,240
163,152
 845,460

1,244,160
Total cost (Da)
53,828,644