EMTK

2009 2010
Aset 3,764,885,526,000 4,314,284,667,000
Liabilities 1,149,247,188,000 1,190,736,177,000
Ekuitas 2,892,598,490,000 3,123,548,490,000
Penjualan 2,828,636,049,000 3,353,538,263,000
EBIT 492,364,230,000 799,440,370,000
Laba Bersih 161,760,045,000 429,187,536,000
EPS 51 84
Price of stock 72 122
PER 1 1
ROA 4% 10%
ROE 6% 14%

NPM

15%
15%
14%
13%

11%
10% 10%
0 10%
9%

7%

6%

4%

-
2009 2010 2011 2012 2013 2014 201

ROA ROE

25,000,000,000,000

20,000,000,000,000
25,000,000,000,000

20,000,000,000,000

15,000,000,000,000

10,000,000,000,000

5,000,000,000,000

-
2009 2010 2011 2012 2013 2014 2015

Aset Liabilities Ekuitas

 2011 2012 2013
7,135,047,383,000 10,177,897,837,000 12,825,628,223,000
2,361,844,476,000 2,311,678,445,000 3,461,758,833,000
4,773,202,907,000 7,866,219,392,000 9,363,869,390,000
4,136,532,904,000 4,681,029,525,000 5,792,494,662,000
1.197.059.241 000 1,363,138,452,000 1,841,672,583,000
738,037,568,000 1,029,499,905,000 1,364,544,542,000
118 141 182
330 390 555
3 3 3
10% 10% 11%
15% 13% 15%
792,974,682,000 1,029,135,491,000
17% 18%

EPS
250

200
15%
150
13%
12% 100

11% 11%
10% 50
9%
-
2009 2010 2011 2012 2013 2014
7%
EPS
6%

4%

3%
2%

2 2013 2014 2015 2016 2017

OA ROE
 2013 2014 2015 2016 2017

bilities Ekuitas
 2014 2015 2016
19,885,196,539,000 17,500,271,744,000 20,376,367,838,000
3,568,057,597,000 2,111,140,558,000 4,570,540,400,000
16,317,138,942,000 15,389,131,186,000 15,805,827,438,000
6,522,251,321,000 6,429,109,329,000 7,368,822,314,000
1,660,279,733,000 2,030,388,013,000 1,250,375,512,000
1,487,194,686,000 1,840,757,747,000 892,885,880,000
194 236 68
780 1030 1000
4 4 15
7% 11% 4%
9% 12% 6%
1,091,756,461,000 1,331,510,718,000 354,318,409,000
17% 21% 5%

EPS

2010 2011 2012 2013 2014 2015 2016 2017

EPS
 2017
22,209,662,128,000
4,359,188,483,000
17,850,473,645,000
7,592,963,086,000
604,910,334,000
447,944,371,000
8
950
122
2%
3%
43,779,977,000
1%