Datos

prestamo $ 75,000.00
tasa de interes 22%
tiempo(años) 3
frecuencia 12
periodo (mensualidades) 36

cuota nivelada $ 2,864.28

N° cuota capital intereses saldo

$ 75,000.00
1 $ 2,864.28 $ 1,489.28 $ 1,375.00 $ 73,510.72
2 $ 2,864.28 $ 1,516.59 $ 1,347.70 $ 71,994.13
3 $ 2,864.28 $ 1,544.39 $ 1,319.89 $ 70,449.74
4 $ 2,864.28 $ 1,572.71 $ 1,291.58 $ 68,877.03
5 $ 2,864.28 $ 1,601.54 $ 1,262.75 $ 67,275.49
6 $ 2,864.28 $ 1,630.90 $ 1,233.38 $ 65,644.59
7 $ 2,864.28 $ 1,660.80 $ 1,203.48 $ 63,983.79
8 $ 2,864.28 $ 1,691.25 $ 1,173.04 $ 62,292.55
9 $ 2,864.28 $ 1,722.25 $ 1,142.03 $ 60,570.29
10 $ 2,864.28 $ 1,753.83 $ 1,110.46 $ 58,816.46
12 $ 2,864.28 $ 1,785.98 $ 1,078.30 $ 57,030.48
13 $ 2,864.28 $ 1,818.73 $ 1,045.56 $ 55,211.76
14 $ 2,864.28 $ 1,852.07 $ 1,012.22 $ 53,359.69
15 $ 2,864.28 $ 1,886.02 $ 978.26 $ 51,473.66
16 $ 2,864.28 $ 1,920.60 $ 943.68 $ 49,553.06
17 $ 2,864.28 $ 1,955.81 $ 908.47 $ 47,597.25
18 $ 2,864.28 $ 1,991.67 $ 872.62 $ 45,605.58
19 $ 2,864.28 $ 2,028.18 $ 836.10 $ 43,577.40
20 $ 2,864.28 $ 2,065.36 $ 798.92 $ 41,512.04
21 $ 2,864.28 $ 2,103.23 $ 761.05 $ 39,408.81
22 $ 2,864.28 $ 2,141.79 $ 722.49 $ 37,267.02
23 $ 2,864.28 $ 2,181.06 $ 683.23 $ 35,085.96
24 $ 2,864.28 $ 2,221.04 $ 643.24 $ 32,864.92
25 $ 2,864.28 $ 2,261.76 $ 602.52 $ 30,603.16
26 $ 2,864.28 $ 2,303.23 $ 561.06 $ 28,299.94
27 $ 2,864.28 $ 2,345.45 $ 518.83 $ 25,954.48
28 $ 2,864.28 $ 2,388.45 $ 475.83 $ 23,566.03
29 $ 2,864.28 $ 2,432.24 $ 432.04 $ 21,133.79
30 $ 2,864.28 $ 2,476.83 $ 387.45 $ 18,656.96
31 $ 2,864.28 $ 2,522.24 $ 342.04 $ 16,134.72
32 $ 2,864.28 $ 2,568.48 $ 295.80 $ 13,566.24
33 $ 2,864.28 $ 2,615.57 $ 248.71 $ 10,950.67
34 $ 2,864.28 $ 2,663.52 $ 200.76 $ 8,287.15
35 $ 2,864.28 $ 2,712.35 $ 151.93 $ 5,574.80
36 $ 2,864.28 $ 2,762.08 $ 102.20 $ 2,812.72
37 $ 2,864.28 $ 2,812.72 $ 51.57 $ 0.00
38 $ 2,864.28 $ 2,864.28 $ 0.00 -$ 2,864.28
39 $ 2,864.28 $ 2,916.80 -$ 52.51 -$ 5,781.08
40 $ 2,864.28 $ 2,970.27 -$ 105.99 -$ 8,751.35
41 $ 2,864.28 $ 3,024.73 -$ 160.44 -$ 11,776.08
42 $ 2,864.28 $ 3,080.18 -$ 215.89 -$ 14,856.25
43 $ 2,864.28 $ 3,136.65 -$ 272.36 -$ 17,992.90
44 $ 2,864.28 $ 3,194.15 -$ 329.87 -$ 21,187.06
45 $ 2,864.28 $ 3,252.71 -$ 388.43 -$ 24,439.77
46 $ 2,864.28 $ 3,312.35 -$ 448.06 -$ 27,752.12
47 $ 2,864.28 $ 3,373.07 -$ 508.79 -$ 31,125.19
48 $ 2,864.28 $ 3,434.91 -$ 570.63 -$ 34,560.10
49 $ 2,864.28 $ 3,497.89 -$ 633.60 -$ 38,057.99
50 $ 2,864.28 $ 3,562.01 -$ 697.73 -$ 41,620.00
51 $ 2,864.28 $ 3,627.32 -$ 763.03 -$ 45,247.32
52 $ 2,864.28 $ 3,693.82 -$ 829.53 -$ 48,941.14
53 $ 2,864.28 $ 3,761.54 -$ 897.25 -$ 52,702.68
54 $ 2,864.28 $ 3,830.50 -$ 966.22 -$ 56,533.18
55 $ 2,864.28 $ 3,900.73 -$ 1,036.44 -$ 60,433.90
56 $ 2,864.28 $ 3,972.24 -$ 1,107.95 -$ 64,406.14
57 $ 2,864.28 $ 4,045.06 -$ 1,180.78 -$ 68,451.20
58 $ 2,864.28 $ 4,119.22 -$ 1,254.94 -$ 72,570.43
59 $ 2,864.28 $ 4,194.74 -$ 1,330.46 -$ 76,765.17
60 $ 2,864.28 $ 4,271.65 -$ 1,407.36 -$ 81,036.81
61 $ 2,864.28 $ 4,349.96 -$ 1,485.67 -$ 85,386.77
frecuencias
mensual 12
bimestral 6
trimestral 4
cuatrimestral 3
semestral 2
anual 1