ENTREE

TOTAL ENTREE EN PA 8,581.
93
TOTAL ENTREE EN PV 10,514.70
VALEUR DE MARGE 1,932.77
MARGE D'ENTRÉE 18.38%
Code article Libelle Qte. valorisation

Prix achat unitaire
Prix vente %
20314 ABRICOT LOCAL 6.4 25.764 32.5 21%
74316 AUBERGINE AU KG 18 5.031 5.95 15%
74404 AVOCAT IMPORT HASS AU KG 10.5 24.593 29.5 17%
8767 BANANE IMPORT 95 14.464 16.95 15%
15096 BETTERAVES 20 3.748 4.5 17%
73240 CAROTTE AU KG 41.6 6.079 7.5 19%
15109 CHOUX VERT 20.2 4.099 5.95 31%
15106 CITRON JAUNE AU KG 24 13.468 17.5 23%
15092 CONCOMBRE COURT 60 3.144 3.95 20%
15094 COURGETTE BLANCHE 14 6.603 8.5 22%
15112 COURGETTE SLAOUI 12.4 10.189 12.95 21%
15111 FENOUILLE 20 11.125 13.5 18%
15087 KIWI IMPORT 10 44.502 49.95 11%
15086 MANGUE IMPORT 14 16.395 21.95 25%
14726 MELON JAUNE LOCAL 18 4.684 5.95 21%
210138 MELON SOUIHLA 18 5.036 5.5 8%
26219 NAVET JAUNE 14 8.175 9.95 18%
15082 NECTARINE LOCALE 42 13.468 15.95 16%
215559 OIGNON FRAIS ROUGE 36 4.192 5.5 24%
20619 OIGNONS FRAIS BLANC 48 4.192 4.95 15%
14675 ORANGE A JUS AU KG 120.4 9.954 12.5 20%
15659 PAMPLEMOUSSE 20 11.125 13.95 20%
14688 PATATE DOUCE 15 10.54 13.5 22%
21174 PECHE LOCAL AU KG 22.2 13.468 15.95 16%
395107 PECHE PLATE 18.4 18.738 22.5 17%
15493 POIRE IMPORT 8 28.106 41.5 32%
73243 POIVRON VERT AU KG 10.2 7.027 8.95 21%
15099 POMME DE TERRE ROUGE NON LAVEE 35 5.765 6.95 17%
162289 SALADE LAITUE ROMAINE 48 5.856 7.5 22%
230446 SALADE LAITUE VERTE 36 7.027 7.95 12%
73234 TOMATE CERISE RONDE AU KG 10 9.954 12.5 20%
409135 TOMATE EN FILET 1KG 22.4 4.192 4.5 7%
18%
MT.ACHAT MT.VENTE MARGE VALEUR

164.89 208.00 43.11
90.56 107.10 16.54
258.23 309.75 51.52
1,374.08 1,610.25 236.17
74.96 90.00 15.04
252.89 312.00 59.11
82.80 120.19 37.39
323.23 420.00 96.77
188.64 237.00 48.36
92.44 119.00 26.56
126.34 160.58 34.24
222.50 270.00 47.50
445.02 499.50 54.48
229.53 307.30 77.77
84.31 107.10 22.79
90.65 99.00 8.35
114.45 139.30 24.85
565.66 669.90 104.24
150.91 198.00 47.09
201.22 237.60 36.38
1,198.46 1,505.00 306.54
222.50 279.00 56.50
158.10 202.50 44.40
298.99 354.09 55.10
344.78 414.00 69.22
224.85 332.00 107.15
71.68 91.29 19.61
201.77 243.25 41.48
281.09 360.00 78.91
252.97 286.20 33.23
99.54 125.00 25.46
93.90 100.80 6.90
8,581.93 10,514.70 1,932.77
TOTAL ENTREE EN PA
TOTAL ENTREE EN PV
VALEUR DE MARGE
MARGE D'ENTRÉE
Code article
20314
74316
15096
15058
73240
73236
73237
15092
12737
15094
226260
8785
15110
15087
15086
14665
365438
14688
15113
416388
15493
15115
73242
73243
15098
15099
8958
162283
162289
26363
230446
26246
409135
7/5/2023
TOTAL ENTREE EN PA 11,327.97

TOTAL ENTREE EN PV 15,118.00 25% 25%
Libelle Qte. valorisation Prix achat unitaire Prix vente

ABRICOT LOCAL 5 11 13.95
AUBERGINE AU KG 6.2 46.844 49.95
BETTERAVES 7 30.172 32.5
BROCOLI 8.8 49.186 100.95
CAROTTE AU KG 10 14.053 19.95
CHAMPIGNION EXTRA AU KG 10 14.053 14.95
CHOUX FLEUR 10 73.779 99.95
CONCOMBRE COURT 11 8.783 12.95
COURGE ROUGE 12 32.791 65.95
COURGETTE BLANCHE 12 5.856 7.5
COURGETTE BUTERNUT 13 38.646 39.5
GINGENBRE BRANCHE FRAIS 14 7.612 11.95
GOMBO 14 6.603 8.5
KIWI IMPORT 15 10.54 13.5
MANGUE IMPORT 15 5.031 5.95
NAVET BLANC 16 19.909 18.5
PASTEQUE LOCAL 17 8.175 9.95
PATATE DOUCE 18 14 20.95
PETIT POIS 20 46.844 54.95
PITAYA ROUGE LOCALE 20 3.748 8.5
POIRE IMPORT 20.4 7.027 8.95
POIREAUX 24 7.027 8.95
POIVRON ROUGE AU KG 24 5.24 4.95
POIVRON VERT AU KG 30 2.5 3
POMME DE TERRE BLANCHE NON LAVEE 36 5.856 7.5
POMME DE TERRE ROUGE NON LAVEE 40 6.289 7.95
POMME GOLDEN IMPORT VRAC 48 21.08 25.5
SALADE FEUILLE DE CHENE ROUGE 60 4.716 6.5
SALADE LAITUE ROMAINE 80 19.909 29.95
SALADE LAITUE SUCRINE 82 6.813 7.95
SALADE LAITUE VERTE 82 7.861 8.95
TOMATE 116 3.865 4.5
TOMATE EN FILET 1KG 144 4.088 6.5
% MT.ACHAT MT.VENTE MARGE VALEUR
21% 55 70 15
6% 290.4328 310 19
7% 211.204 228 16
51% 432.8368 888 456
30% 140.53 200 59
6% 140.53 150 9
26% 737.79 1000 262
32% 96.613 142 46
50% 393.492 791 398
22% 70.272 90 20
2% 502.398 514 11
36% 106.568 167 61
22% 92.442 119 27
22% 158.1 203 44
15% 75.465 89 14
-8% 318.544 296 -23
18% 138.975 169 30
33% 252 377 125
15% 936.88 1099 162
56% 74.96 170 95
21% 143.3508 183 39
21% 168.648 215 46
-6% 125.76 119 -7
17% 75 90 15
22% 210.816 270 59
21% 251.56 318 66
17% 1011.84 1224 212
27% 282.96 390 107
34% 1592.72 2396 803
14% 558.666 652 93
12% 644.602 734 89
14% 448.34 522 74
37% 588.672 936 347
25% 11327.9674 15118 3790
Code article Description Ventes (qte) Ventes (C.A.)
2309063 PRUNE LOCAL A KG 3.30 78.92
2306007 RAISIN ROUGE LOCAL 3.05 109.47
2.001E+12 SALADE LAITUE ROUGE 5.00 37.50
6.1113E+12 BETTERAVE EN CUBE S-VIDE 500G 2.00 39.90
6.1113E+12 MAIS CUITE 1.00 17.95
2306051 CELERIE BRANCHE AU KG 0.46 7.79
2E+12 OIGNONS FRAIS BLANC CATEGORIE 2 1.00 4.95
20263638 SALADE LAITUE SUCRINE 16.00 48.00
2306053 POIREAUX 2.47 34.40
20150587 BROCOLI 12.45 260.92
2309579 LQIM AU KG 1.35 45.83
2300121 PERSIL AU KG 2.78 33.21
2300107 PETIT OIGNON 5.56 47.22
2301143 CORIANDRE AU KG 1.28 16.52
2300123 MENTHE AU KG 0.64 6.38
2305536 BANANE IMPORT 48.79 853.79
2306023 COURGETTE BLANCHE 16.45 139.82
2306008 RAISIN BLANC LOCAL 8.79 201.74
2306010 MELON JAUNE LOCAL 10.89 64.79
20262198 NAVET JAUNE 0.98 9.70
2306025 BETTERAVES 11.30 96.05
2306046 COURGETTE SLAOUI 0.18 2.33
2306022 COURGETTE BELDI 3.67 51.19
2309038 CHOUX ROUGE 5.27 57.66
2300450 TOMATE EN FILET 1KG 9.53 47.17
2306037 PIMENT FORT AU KG 1.46 17.44
2307244 RAISIN NOIR LOCAL 0.24 5.39
2301295 AUBERGINE AU KG 9.48 56.41
2305538 OIGNONS FRAIS BLANC 9.84 54.09
2306047 COURGE ROUGE 6.66 79.58
2306043 CHOUX VERT 6.96 59.12
2304502 MELON SOUIHLA 26.61 158.32
2301148 POIVRON VERT AU KG 12.68 113.45
2301146 HARICOT VERT AU KG 3.67 51.15
2306045 FENOUILLE 3.70 49.95
2301145 CAROTTE AU KG 36.95 293.73
2301139 TOMATE CERISE RONDE AU KG 5.88 73.50
2306026 NAVET BLANC 3.52 34.97
2300079 PAMPLEMOUSSE 2.89 50.57
2302060 OIGNON FRAIS ROUGE 15.11 104.99
2.001E+12 SALADE LAITUE ROMAINE 35.80 268.50
2300726 PECHE LOCAL AU KG 14.31 213.86
2301147 POIVRON ROUGE AU KG 4.66 92.87
2306031 PATATE DOUCE 3.14 42.33
2300099 POMME GOLDEN IMPORT KG 0.62 22.63
2300090 POIVRON JAUNE AU KG 4.61 91.96
2306006 NECTARINE LOCALE 26.36 394.08
2301141 CHAMPIGNION EXTRA AU KG 4.27 213.09
2E+12 SALADE LAITUE VERTE 24.00 214.80
2306020 CONCOMBRE COURT 41.26 268.18
2306013 ANANAS 27.87 555.90
2304489 TOMATE 70.53 458.46
2306039 CITRON JAUNE AU KG 14.91 260.86
2306030 POMME DE TERRE ROUGE NON LAVEE 34.24 272.23
2306015 KIWI IMPORT 2.01 110.45
2301298 AVOCAT IMPORT HASS AU KG 6.50 191.70
2306029 POMME DE TERRE BLANCHE NON LAVEE 25.31 226.52
2306004 POIRE IMPORT 2.96 116.92
2300836 GINGENBRE BRANCHE FRAIS 1.37 136.44
2308587 PASTEQUE LOCAL 47.53 213.90
2300277 POMME GOLDEN IMPORT VRAC 16.66 424.75
2306059 ORANGE A JUS AU KG 67.87 878.94
2306014 MANGUE IMPORT 17.25 516.50
Marge H.T. Stock (qte) Stock (C.A.)
32.62 -18.73 -263.22
27.45 -3.05 -82.02
8.22 -11.00 -64.41
3.74 -3.00 -44.27
1.49 -1.00 -13.47
3.19 -0.50 -6.44
4.95 -1.00 0.00
8.00 2.00 5.00
8.41 3.01 33.09
86.56 2.49 34.87
9.47 1.43 38.52
-0.14 4.12 49.45
14.69 8.62 50.45
1.21 6.12 73.49
-3.03 6.49 95.29
148.13 8.25 125.30
31.21 19.99 132.01
60.96 8.41 132.22
19.14 31.91 133.77
1.73 18.37 150.15
22.58 47.79 179.09
0.50 20.94 214.03
12.51 22.09 240.53
17.57 31.77 241.83
7.22 51.57 246.18
3.77 27.32 255.91
-0.39 15.77 266.72
8.71 53.05 266.89
12.86 65.60 275.03
17.19 32.95 284.10
30.61 46.23 291.12
32.83 64.77 305.46
24.38 50.44 354.39
16.56 32.89 358.31
8.79 33.92 377.36
69.13 60.44 381.67
14.97 39.12 389.40
6.23 48.26 394.57
18.42 32.02 449.91
41.66 107.77 451.81
58.87 78.91 462.08
21.21 36.77 476.38
13.82 29.82 477.01
9.28 47.09 496.35
2.30 16.18 530.56
13.68 33.23 564.19
39.07 52.74 673.94
13.25 14.82 693.99
46.16 107.00 751.85
73.59 174.75 824.20
42.85 51.43 946.96
162.79 259.99 1062.71
43.71 98.47 1441.45
74.84 212.62 1448.50
21.00 36.50 1695.30
16.67 64.19 1728.90
40.84 228.93 1794.95
2.53 58.28 2252.31
48.52 36.30 2525.48
30.20 667.07 2577.97
73.91 125.84 2651.27
147.68 299.11 3222.66
213.57 230.47 4602.32
TOTAL ENTREE EN PA
TOTAL ENTREE EN PV
VALEUR DE MARGE
MARGE D'ENTRÉE
Code article Libelle

15082 NECTARINE LOCALE
21174 PECHE LOCAL AU KG
26219 NAVET JAUNE
14665 NAVET BLANC
15096 BETTERAVES
15098 POMME DE TERRE BLANCHE NON LAVEE
15092 CONCOMBRE COURT
230446 SALADE LAITUE VERTE
74316 AUBERGINE AU KG
14715 RAISIN BLANC LOCAL
15094 COURGETTE BLANCHE
15053 POIVRON JAUNE AU KG
15099 POMME DE TERRE ROUGE NON LAVEE
14675 ORANGE A JUS AU KG
15659 PAMPLEMOUSSE
14688 PATATE DOUCE
26219 NAVET JAUNE
409135 TOMATE EN FILET 1KG
14695 PIMENT FORT AU KG
15093 COURGETTE BELDI
73242 POIVRON ROUGE AU KG
15110 GOMBO
15085 ANANAS
376619 PRUNE LOCAL AU KG
20314 ABRICOT LOCAL
26363 SALADE LAITUE SUCRINE
15058 BROCOLI
15113 PETIT POIS
416387 GRANADILLA
14598 PRUNE LOCAL A KG
15109 CHOUX VERT
73237 CHOUX FLEUR
15096 BETTERAVES
73243 POIVRON VERT AU KG
73241 HARICOT VERT AU KG
15087 KIWI IMPORT
21170 CHOUX ROUGE
15625 MENTHE AU KG
15112 COURGETTE SLAOUI
210151 POTIMARRON AU KG
8958 POMME GOLDEN IMPORT VRAC
15086 MANGUE IMPORT
15106 CITRON JAUNE AU KG
14726 MELON JAUNE LOCAL
365438 PASTEQUE LOCAL
73234 TOMATE CERISE RONDE AU KG
15115 POIREAUX
73236 CHAMPIGNION EXTRA AU KG
8767 BANANE IMPORT
416388 PITAYA ROUGE LOCALE
15493 POIRE IMPORT
221589 RAISIN NOIR LOCAL
14665 NAVET BLANC
238092 TOMATE CERISE RONDE JAUNE BARQ 250G
162286 SALADE LAITUE ROUGE
15114 CELERIE BRANCHE AU KG
12737 COURGE ROUGE
237063 MELON CHARENTAIS PIECE
26246 TOMATE
636183 BETTERAVE EN CUBE S-VIDE 500G
162289 SALADE LAITUE ROMAINE
8785 GINGENBRE BRANCHE FRAIS
406382 LQIM AU KG
74404 AVOCAT IMPORT HASS AU KG
210138 MELON SOUIHLA
15056 PETIT OIGNON
20619 OIGNONS FRAIS BLANC
73240 CAROTTE AU KG
215559 OIGNON FRAIS ROUGE
226260 COURGETTE BUTERNUT
15111 FENOUILLE
Qte. valorisation Prix achat unitaire Prix vente % MT.ACHAT MT.VENTE
-1.6 13.468 14.95 0
-2.5 13.468 14.95
-3.8 8.175 9.95
-0.6 8.175 9.95
-0.6 3.748 8.5
-3.2 7.337 8.95
-0.2 4.716 6.5
-3 7.027 8.95
-1.6 5.031 5.95
-0.8 15.722 19.95
-1.4 6.603 8.5
-0.2 16.981 19.95
-4 5.765 7.95
-69.317 10.774 11.7
-2.995 14.053 11.95
-7.421 13.468 15.951
-6.372 10.54 13.5
-2.259 8.175 9.951
-10.903 4.192 4.95
-4.826 9.369 11.95
-0.245 10.891 13.959
-4.33 16.981 19.952
-3.73 32.791 65.946
-24.503 18.412 19.95
0 0 -151.6
-3.43 30.172 32.504
-12 2.5 3
-3.055 14 20.949
-1.445 19.909 18.505
-0.56 292.775 289.946
-15.435 14.053 23.95
-1.02 4.099 8.5
-4.21 8.783 12.95
-4.111 3.748 8.499
-9.288 7.027 8.95
-1.644 9.433 13.954
-2.295 44.502 54.95
-31.438 5.831 7.95
-4.165 7.612 10.951
-0.665 14 9.955
-5.282 10.189 12.95
-0.59 9.369 10.949
-22.306 21.062 25.5
-31.881 17.567 29.95
-0.287 17.567 19.477
-19.926 14.639 14.95
-5.604 4.192 5.5
-63.8 3.865 4.5
-1.601 9.954 12.498
-23.691 4.716 6.5
-3.626 10.793 13.949
-3.219 46.844 49.947
-1.565 16.981 19.955
-9.568 5.031 5.95
-47.867 14.88 17.5
-1.139 49.186 93.942
-4.36 38.646 39.502
0 0 -47.295
-6.921 8.175 9.949
-21.466 7.337 8.95
-3 9.369 12.5
-6 5.856 7.5
-1.64 12.882 16.945
-11.792 9.369 11.95
-14.658 6.603 8.5
0 0 -25.23
-1 0 10
-60.483 4.088 6.5
-1 14.756 19.95
-20.287 5.856 7.5
-21 7.027 8.95
-0.235 64.411 99.957
-0.82 26.935 33.963
-9.315 26.935 32.5
-11.901 13.468 15.95
-10.827 4.716 5.9
-1.729 5.856 8.502
-19.762 4.192 5.5
-24.009 6.353 7.95
-15.626 4.192 6.95
-1.35 14.053 14.948
-2.281 11.125 13.498
MARGE VALEUR
Code article Description
2306004 POIRE IMPORT
2306053 POIREAUX
2E+12 MELON CHARENTAIS PIECE
2306013 ANANAS
2309925 ABRICOT LOCAL
2304489 TOMATE
2301142 CHOUX FLEUR
2301146 HARICOT VERT AU KG
2306014 MANGUE IMPORT
2306026 NAVET BLANC
2306043 CHOUX VERT
2306051 CELERIE BRANCHE AU KG
20151133 PETIT POIS
2301323 POTIMARRON AU KG
2308587 PASTEQUE LOCAL
2309063 PRUNE LOCAL A KG
20150587 BROCOLI
2306044 GOMBO
2300079 PAMPLEMOUSSE
20263638 SALADE LAITUE SUCRINE
2E+12 SALADE LAITUE VERTE
2309579 LQIM AU KG
2300606 GRANADILLA
2.001005E+12 SALADE LAITUE ROUGE
2.001005E+12 SALADE LAITUE ROMAINE
2306047 COURGE ROUGE
2300836 GINGENBRE BRANCHE FRAIS
2306045 FENOUILLE
2300123 MENTHE AU KG
2301139 TOMATE CERISE RONDE AU KG
2305536 BANANE IMPORT
2309038 CHOUX ROUGE
20262198 NAVET JAUNE
2300277 POMME GOLDEN IMPORT VRAC
2306015 KIWI IMPORT
2306031 PATATE DOUCE
2300107 PETIT OIGNON
2306025 BETTERAVES
2306022 COURGETTE BELDI
2306046 COURGETTE SLAOUI
2E+12 TOMATE CERISE RONDE JAUNE BARQ 250G
2301145 CAROTTE AU KG
6.111259E+12 BETTERAVE EN CUBE S-VIDE 500G
Ventes (qte) Ventes (C.A.) Marge H.T. Marge H.T. (%)
4.36 172.23 3.732 2.167
3.626 50.58 11.446 22.629
19.762 108.69 25.84 23.774
10.827 63.88 12.815 20.061
1 10 10 100
24.503 488.84 37.692 7.71
21.466 192.12 34.63 18.025
23.691 153.99 42.253 27.439
3.43 111.49 7.999 7.175
60.483 393.14 145.91 37.114
4.21 54.52 17.543 32.177
1.644 22.94 7.432 32.398
31.881 954.83 394.792 41.347
69.317 811.01 64.18 7.914
6.921 68.86 12.28 17.833
1.02 8.67 4.489 51.776
1.64 27.79 6.663 23.976
1.445 26.74 -2.028 -7.584
0.59 6.46 0.932 14.427
63.8 287.1 40.537 14.119
4.33 86.39 12.862 14.888
1.35 20.18 1.208 5.986
19.926 297.89 6.198 2.081
15.435 369.67 152.759 41.323
31.438 249.93 66.628 26.659
3.055 64 21.23 33.172
3.73 245.98 123.67 50.276
0.287 5.59 0.548 9.803
1.139 107 50.977 47.642
2.995 35.79 -6.299 -17.6
7.421 118.37 18.427 15.567
12 36 6 16.667
9.288 83.13 17.867 21.493
21 187.95 40.391 21.49
11.901 189.82 29.542 15.563
9.568 56.93 8.795 15.449
0.82 27.85 5.763 20.693
0.56 162.37 -1.584 -0.976
6 45 9.867 21.927
20.287 152.15 33.359 21.925
11.792 140.91 30.433 21.597
5.604 30.82 7.326 23.77
0.235 23.49 8.354 35.564
1.565 31.23 4.655 14.906
14.658 124.59 27.803 22.316
2.281 30.79 5.413 17.58
0.665 6.62 -3.138 -47.402
1.601 20.01 4.073 20.355
10.903 53.97 8.26 15.305
47.867 837.68 125.419 14.972
9.315 302.74 51.838 17.123
4.826 57.67 12.456 21.599
4.165 45.61 13.905 30.487
2.259 22.48 4.012 17.847
22.306 568.8 98.981 17.402
2.295 126.11 23.978 19.014
6.372 86.02 18.86 21.925
1.729 14.7 4.576 31.129
4.111 34.94 19.534 55.907
0.245 3.42 0.752 21.988
5.282 68.4 14.584 21.322
3 37.5 9.394 25.051
24.009 190.87 38.33 20.082
3.219 160.78 9.989 6.213
15.626 108.6 43.09 39.678
1 19.95 1.869 11.242
Code article Description Ventes (qte)
2306008 RAISIN BLANC LOCAL 0.496
2305538 OIGNONS FRAIS BLANC 16.442
2306053 POIREAUX 0.719
2306004 POIRE IMPORT 5.13
2.001005E+12 SALADE FEUILLE DE CHENE ROUGE 10
2304502 MELON SOUIHLA 9.203
6.111259E+12 MAIS CUITE 2
2304489 TOMATE 64.977
2309925 ABRICOT LOCAL 1.915
2306013 ANANAS 24.761
2306020 CONCOMBRE COURT 27.888
2306029 POMME DE TERRE BLANCHE NON LAVEE 16.43
2301146 HARICOT VERT AU KG 2.025
2306026 NAVET BLANC 5.695
2306059 ORANGE A JUS AU KG 35.059
2306014 MANGUE IMPORT 22.086
2306043 CHOUX VERT 5.881
20151133 PETIT POIS 0.487
2306051 CELERIE BRANCHE AU KG 0.165
2308587 PASTEQUE LOCAL 93.387
2301147 POIVRON ROUGE AU KG 4.67
2302090 COURGETTE BUTERNUT 1.139
2309063 PRUNE LOCAL A KG 6.851
2300079 PAMPLEMOUSSE 8.274
2306007 RAISIN ROUGE LOCAL 0.54
2306030 POMME DE TERRE ROUGE NON LAVEE 25.721
2306039 CITRON JAUNE AU KG 12.801
2306044 GOMBO 2.258
2300726 PECHE LOCAL AU KG 10.719
2301148 POIVRON VERT AU KG 6.103
2E+12 SALADE LAITUE VERTE 24
2301792 PITAYA ROUGE LOCALE 0.749
2306047 COURGE ROUGE 12.328
2300099 POMME GOLDEN IMPORT KG 1.015
2306006 NECTARINE LOCALE 15.2
2301295 AUBERGINE AU KG 8.496
2.001005E+12 SALADE LAITUE ROMAINE 25.06
2.001005E+12 SALADE LAITUE ROUGE 2
2307244 RAISIN NOIR LOCAL 0.817
2306010 MELON JAUNE LOCAL 6.14
2300090 POIVRON JAUNE AU KG 3.55
2306023 COURGETTE BLANCHE 6.974
2306045 FENOUILLE 1.62
2301139 TOMATE CERISE RONDE AU KG 4.536
2300836 GINGENBRE BRANCHE FRAIS 0.525
2300450 TOMATE EN FILET 1KG 4.113
2306037 PIMENT FORT AU KG 1.387
2309038 CHOUX ROUGE 2.131
2301298 AVOCAT IMPORT HASS AU KG 12.977
2305536 BANANE IMPORT 27.266
2306031 PATATE DOUCE 8.777
2300107 PETIT OIGNON 1.166
2306015 KIWI IMPORT 1.635
2306022 COURGETTE BELDI 2.945
2306025 BETTERAVES 11.099
2306046 COURGETTE SLAOUI 2.595
2301141 CHAMPIGNION EXTRA AU KG 3.483
2301145 CAROTTE AU KG 17.997
2300277 POMME GOLDEN IMPORT VRAC 37.727
2302060 OIGNON FRAIS ROUGE 15.045
2E+12 TOMATE CERISE RONDE JAUNE BARQ 250G 1
Ventes (C.A.) Marge H.T. Marge H.T. (%)
10.67 2.872 26.917
90.43 21.499 23.774
10.03 2.121 21.147
202.64 4.384 2.163
75 16.445 21.927
54.3 10.895 20.064
35.9 2.982 9.968
422.35 156.751 37.114
74.59 16.81 22.537
493.98 38.081 7.709
181.27 49.738 27.439
147.05 22.47 15.281
28.25 9.148 32.382
56.67 10.112 17.844
410.19 32.46 7.913
661.49 273.516 41.348
49.99 18.727 37.461
11.66 1.964 16.844
2.8 0.674 24.071
420.24 59.334 14.119
93.16 13.859 14.877
18.16 2.153 11.856
164.08 67.802 41.323
98.88 -17.396 -17.593
19.41 4.865 25.064
204.48 29.252 14.306
191.38 3.989 2.084
83.43 9.388 11.253
170.97 27.274 15.953
54.62 11.737 21.488
214.8 46.162 21.491
44.92 8.08 17.988
147.32 31.821 21.6
37.05 3.767 10.167
242.44 41.526 17.128
50.55 7.808 15.446
187.95 41.211 21.927
15 3.289 21.927
17.56 2.73 15.547
33.77 8.029 23.776
70.82 10.538 14.88
59.28 13.23 22.318
21.87 3.847 17.59
56.7 11.547 20.365
52.47 18.654 35.552
20.36 3.007 14.769
16.57 3.575 21.575
23.33 7.109 30.471
421.76 72.221 17.124
477.16 62.786 13.158
118.49 25.981 21.927
9.91 3.082 31.1
89.85 17.09 19.021
41.08 9.005 21.921
94.34 52.746 55.911
33.61 7.171 21.336
173.98 10.822 6.22
143.08 28.527 19.938
962.04 167.418 17.402
104.56 41.485 39.676
12.5 3.131 25.048
1242.932

Prix achat unitaire
15085 ANANAS 34.2 16.77
74316 AUBERGINE AU KG 52.4 3.668
367675 AVOCAT FUERTE IMPORT AU KG 20 21.08
8767 BANANE IMPORT 77.2 16.77
636183 BETTERAVE EN CUBE S-VIDE 500G 18 14.756
15096 BETTERAVES 72.4 3.865
587253 BETTERAVE SEMI CUITE 16 12.648
15058 BROCOLI 14 19
73240 CAROTTE AU KG 40 7.337
368853 CHAMPIGNON DE PARIS LOCAL AU KG 17 31.034
15109 CHOUX VERT 21.2 7.027
15092 CONCOMBRE COURT 202.2 3.144
12737 COURGE ROUGE 13.2 5.856
15112 COURGETTE SLAOUI 12 10.189
15111 FENOUILLE 10 11.125
15110 GOMBO 6 29.278
73241 HARICOT VERT AU KG 14 11.125
587254 MAIS CUITE 22 13.632
210138 MELON SOUIHLA 19 4.507
14665 NAVET BLANC 16.2 8.385
26219 NAVET JAUNE 20 8.175
215559 OIGNON FRAIS ROUGE 34 5.765
20619 OIGNONS FRAIS BLANC 36 4.716
14675 ORANGE A JUS AU KG 170.4 10.774
365438 PASTEQUE LOCAL 104 4.684
14688 PATATE DOUCE 14 10.54
21174 PECHE LOCAL AU KG 160.8 11.529
395107 PECHE PLATE 60.4 16.77
14695 PIMENT FORT AU KG 9.2 9.954
416388 PITAYA ROUGE LOCALE 4.2 40.988
15115 POIREAUX 12 11
359584 POIRE LOCALE PROMO 61.4 18.738
73242 POIVRON ROUGE AU KG 10 12.882
15098 POMME DE TERRE BLANCHE NON LAVEE 50 7.861
30993 POMME GOLDEN IMPORT KG 8 40.988
376619 PRUNE LOCAL AU KG 38.4 14.673
371786 PRUNE LOCAL PROMO 12.2 14.053
221589 RAISIN NOIR LOCAL 8 15.722
162283 SALADE FEUILLE DE CHENE ROUGE 12 5.856
162289 SALADE LAITUE ROMAINE 48 5.856
26363 SALADE LAITUE SUCRINE 30 2.5
230446 SALADE LAITUE VERTE 24 6.441
26246 TOMATE 96.2 4.088
210294 TOMATE CERISE ALLONGEE BARQUETTE AZURA CART12X250G 24 3.513
574655 TOMATE CERISE ALL SHAKER 12X250G 12 9.369
238092 TOMATE CERISE RONDE JAUNE BARQ 250G 9 9.369
409135 TOMATE EN FILET 1KG 24 5.24
Prix vente % MT.ACHAT MT.VENTEMARGE VALEUR
21.95 24% 573.53 750.69 177.16
3.95 7% 192.20 206.98 14.78
26.5 20% 421.60 530.00 108.40
32.5 14% 2,254.10 2,606.50 352.40
18.95 12% 1,294.64 1,462.94 168.30
19.95 26% 265.61 359.10 93.49
3.5 -10% 279.83 253.40 - 26.43
14.95 15% 202.37 239.20 36.83
26.95 29% 266.00 377.30 111.30
8.95 18% 293.48 358.00 64.52
36.95 16% 527.58 628.15 100.57
9.95 29% 148.97 210.94 61.97
18.95 10% 349.81 390.37 40.56
3.5 10% 635.72 707.70 71.98
11.95 51% 77.30 157.74 80.44
10.5 20% 236.46 296.10 59.64
13.5 25% 122.27 162.00 39.73
13.5 18% 111.25 135.00 23.75
34.95 16% 175.67 209.70 34.03
13.95 20% 155.75 195.30 39.55
17.95 24% 299.90 394.90 95.00
4.5 11% 217.07 245.25 28.18
5.95 24% 85.63 113.05 27.42
10.5 20% 135.84 170.10 34.26
10.5 22% 163.50 210.00 46.50
12.5 8% 1,849.25 2,005.00 155.75
6.95 17% 196.01 236.30 40.29
5.5 14% 169.78 198.00 28.22
12.95 17% 1,835.89 2,206.68 370.79
4.95 5% 487.14 514.80 27.66
13.5 22% 147.56 189.00 41.44
12.5 8% 1,853.86 2,010.00 156.14
19.95 16% 1,012.91 1,204.98 192.07
12.95 23% 91.58 119.14 27.56
49.95 18% 172.15 209.79 37.64
13.95 21% 132.00 167.40 35.40
22.5 17% 1,150.51 1,381.50 230.99
15.5 17% 144.28 173.60 29.32
15.5 17% 128.82 155.00 26.18
7.95 26% 153.43 208.29 54.86
8.95 12% 393.05 447.50 54.45
7.95 14% 342.01 399.09 57.08
45.95 11% 327.90 367.60 39.70
17.95 18% 563.44 689.28 125.84
14.95 6% 171.45 182.39 10.94
14.95 12% 482.12 550.16 68.04
19.95 21% 125.78 159.60 33.82
14.95 12% 453.29 517.27 63.98
7.5 22% 70.27 90.00 19.73
7.5 22% 281.09 360.00 78.91
3 17% 75.00 90.00 15.00
7.95 19% 154.58 190.80 36.22
4.95 17% 393.27 476.19 82.92
4.95 29% 84.31 118.80 34.49
12.5 25% 112.43 150.00 37.57
12.5 25% 84.32 112.50 28.18
4.5 -16% 125.76 108.00 - 17.76
23,251.31 27,359.07 4,107.76
MARGE D'ENTRÉE 15%

Prix achat unitaire
Prix vente % MT.ACHAT
15085 ANANAS 34.2 16.77 21.95 24% 573.53
74316 AUBERGINE AU KG 52.4 3.668 3.95 7% 192.20
367675
AVOCAT FUERTE IMPORT AU20KG 21.08 26.5 20% 421.60
74404
AVOCAT IMPORT HASS AU 80.2
KG 28.106 32.5 14% 2,254.10
8767 BANANE IMPORT 77.2 16.77 18.95 12% 1,294.64
636183
BETTERAVE EN CUBE S-VIDE 500G
18 14.756 19.95 26% 265.61
15096 BETTERAVES 72.4 3.865 3.5 -10% 279.83
587253
BETTERAVE SEMI CUITE 16 12.648 14.95 15% 202.37
15058 BROCOLI 14 19 26.95 29% 266.00
73240 CAROTTE AU KG 40 7.337 8.95 18% 293.48
CHAMPIGNON
368853 DE PARIS LOCAL AU
17 KG 31.034 36.95 16% 527.58
15109 CHOUX VERT 21.2 7.027 9.95 29% 148.97
15106CITRON JAUNE AU KG 20.6 16.981 18.95 10% 349.81
15092CONCOMBRE COURT 202.2 3.144 3.5 10% 635.72
12737 COURGE ROUGE 13.2 5.856 11.95 51% 77.30
15094COURGETTE BLANCHE 28.2 8.385 10.5 20% 236.46
15112COURGETTE SLAOUI 12 10.189 13.5 25% 122.27
15111 FENOUILLE 10 11.125 13.5 18% 111.25
15110 GOMBO 6 29.278 34.95 16% 175.67
73241HARICOT VERT AU KG 14 11.125 13.95 20% 155.75
587254 MAIS CUITE 22 13.632 17.95 24% 299.90
14726MELON JAUNE LOCAL 54.5 3.983 4.5 11% 217.07
210138 MELON SOUIHLA 19 4.507 5.95 24% 85.63
14665 NAVET BLANC 16.2 8.385 10.5 20% 135.84
26219 NAVET JAUNE 20 8.175 10.5 22% 163.50
15082 NECTARINE LOCALE 160.4 11.529 12.5 8% 1,849.25
215559
OIGNON FRAIS ROUGE 34 5.765 6.95 17% 196.01
20619
OIGNONS FRAIS BLANC 36 4.716 5.5 14% 169.78
14675ORANGE A JUS AU KG 170.4 10.774 12.95 17% 1,835.89
365438 PASTEQUE LOCAL 104 4.684 4.95 5% 487.14
14688 PATATE DOUCE 14 10.54 13.5 22% 147.56
21174PECHE LOCAL AU KG 160.8 11.529 12.5 8% 1,853.86
395107 PECHE PLATE 60.4 16.77 19.95 16% 1,012.91
14695PIMENT FORT AU KG 9.2 9.954 12.95 23% 91.58
416388
PITAYA ROUGE LOCALE 4.2 40.988 49.95 18% 172.15
15115 POIREAUX 12 11 13.95 21% 132.00
359584POIRE LOCALE PROMO 61.4 18.738 22.5 17% 1,150.51
15053POIVRON JAUNE AU KG11.2 12.882 15.5 17% 144.28
73242
POIVRON ROUGE AU KG 10 12.882 15.5 17% 128.82
73243POIVRON VERT AU KG 26.2 5.856 7.95 26% 153.43
POMME
15098DE TERRE BLANCHE NON50LAVEE 7.861 8.95 12% 393.05
POMME
15099DE TERRE ROUGE NON50.2
LAVEE 6.813 7.95 14% 342.01
30993
POMME GOLDEN IMPORT KG 8 40.988 45.95 11% 327.90
376619PRUNE LOCAL AU KG 38.4 14.673 17.95 18% 563.44
371786PRUNE LOCAL PROMO 12.2 14.053 14.95 6% 171.45
14715RAISIN BLANC LOCAL 36.8 13.101 14.95 12% 482.12
221589RAISIN NOIR LOCAL 8 15.722 19.95 21% 125.78
14709RAISIN ROUGE LOCAL 34.6 13.101 14.95 12% 453.29
SALADE
162283 FEUILLE DE CHENE ROUGE
12 5.856 7.5 22% 70.27
162289
SALADE LAITUE ROMAINE48 5.856 7.5 22% 281.09
26363
SALADE LAITUE SUCRINE 30 2.5 3 17% 75.00
230446SALADE LAITUE VERTE 24 6.441 7.95 19% 154.58
26246 TOMATE 96.2 4.088 4.95 17% 393.27
TOMATE CERISE
210294
ALLONGEE BARQUETTE AZURA24 CART12X250G
3.513 4.95 29% 84.31
TOMATE
574655CERISE ALL SHAKER 12X250G
12 9.369 12.5 25% 112.43
TOMATE
238092
CERISE RONDE JAUNE BARQ9 250G 9.369 12.5 25% 84.32
409135TOMATE EN FILET 1KG 24 5.24 4.5 -16% 125.76
23,251.31
MT.VENTE MARGE VALEUR
750.69 177.16
206.98 14.78
530.00 108.40
2,606.50 352.40
1,462.94 168.30
359.10 93.49
253.40 - 26.43
239.20 36.83
377.30 111.30
358.00 64.52
628.15 100.57
210.94 61.97
390.37 40.56
707.70 71.98
157.74 80.44
296.10 59.64
162.00 39.73
135.00 23.75
209.70 34.03
195.30 39.55
394.90 95.00
245.25 28.18
113.05 27.42
170.10 34.26
210.00 46.50
2,005.00 155.75
236.30 40.29
198.00 28.22
2,206.68 370.79
514.80 27.66
189.00 41.44
2,010.00 156.14
1,204.98 192.07
119.14 27.56
209.79 37.64
167.40 35.40
1,381.50 230.99
173.60 29.32
155.00 26.18
208.29 54.86
447.50 54.45
399.09 57.08
367.60 39.70
689.28 125.84
182.39 10.94
550.16 68.04
159.60 33.82
517.27 63.98
90.00 19.73
360.00 78.91
90.00 15.00
190.80 36.22
476.19 82.92
118.80 34.49
150.00 37.57
112.50 28.18
108.00 - 17.76
27,359.07 4,107.76
TOTAL ENTREE EN PA
TOTAL ENTREE EN PV
VALEUR DE MARGE
MARGE D'ENTRÉE

15085 ANANAS
8767 BANANE IMPORT
15096 BETTERAVES
73240 CAROTTE AU KG
15111 FENOUILLE
395107 PECHE PLATE
222538 POMME GALA LOCAL
14709 RAISIN ROUGE LOCAL
162283 SALADE FEUILLE DE CHENE ROUGE
26246 TOMATE
9,667.77
11,841.78
2,174.01
18.36%

MARGE VALEUR
23.2 16.77 21.95 24% 389.064 509 120
39.4 3.668 4.5 18% 144.5192 177 33
19.4 16.77 17.95 7% 325.338 348 23
40.8 3.865 4.5 14% 157.692 184 26
20.2 7.337 8.95 18% 148.2074 181 33
20.2 16.981 21.5 21% 343.0162 434 91
108.4 3.144 3.95 20% 340.8096 428 87
14.2 8.385 10.5 20% 119.067 149 30
12.2 10.54 14.95 29% 128.588 182 54
11.2 11.125 13.5 18% 124.6 151 27
54.6 3.983 4.95 20% 217.4718 270 53
18.4 4.507 5.5 18% 82.9288 101 18
102 11.529 13.95 17% 1175.958 1423 247
36.8 5.765 6.95 17% 212.152 256 44
37.2 4.716 5.5 14% 175.4352 205 29
84.4 11.125 13.5 18% 938.95 1139 200
99.8 11.529 13.95 17% 1150.5942 1392 242
32.8 16.77 19.95 16% 550.056 654 104
10.4 9.954 12.95 23% 103.5216 135 31
4.4 40.988 49.95 18% 180.3472 220 39
10.8 12.882 15.95 19% 139.1256 172 33
10.2 12.882 15.95 19% 131.3964 163 31
10.4 5.856 7.5 22% 60.9024 78 17
16.8 18.866 21.95 14% 316.9488 369 52
42.4 14.673 17.95 18% 622.1352 761 139
27.4 13.101 16.95 23% 358.9674 464 105
27.2 13.101 16.95 23% 356.3472 461 105
12 5.856 7.5 22% 70.272 90 20
24 5.856 7.5 22% 140.544 180 39
24 6.441 7.95 19% 154.584 191 36
75.4 4.088 4.95 17% 308.2352 373 65
9667.7744 11842 2174
RGE VALEUR
Code article Description Ventes (qte)
2306039 CITRON JAUNE AU KG 12.653
2300123 MENTHE AU KG 4.681
2306015 KIWI IMPORT 2.954
2305538 OIGNONS FRAIS BLANC 14.585
2300121 PERSIL AU KG 3.07
2304486 NAVET VIOLET 0.345
2306025 BETTERAVES 13.623
2301151 POMME - GALA IMPORT AU KG 2.215
2.001E+12 SALADE FEUILLE DE CHENE ROUGE 1
20262198 NAVET JAUNE 0.715
2301323 POTIMARRON AU KG 1.18
2306031 PATATE DOUCE 0.8
2306043 CHOUX VERT 2.415
2302090 COURGETTE BUTERNUT 1.755
2301146 HARICOT VERT AU KG 0.465
6.1113E+12 MAIS CUITE 2
2309038 CHOUX ROUGE 0.944
2306045 FENOUILLE 1.395
6.1113E+12 BETTERAVE EN CUBE S-VIDE 500G 2
2301295 AUBERGINE AU KG 13.428
2306053 POIREAUX 1.12
3.5042E+12 TOMATE CERISE ALLONGEE BARQUETTE AZURA CART12X250G 4
2301141 CHAMPIGNION EXTRA AU KG 0.455
2301147 POIVRON ROUGE AU KG 1.355
2.001E+12 SALADE LAITUE ROUGE 3
20263638 SALADE LAITUE SUCRINE 10
2306007 RAISIN ROUGE LOCAL 2.755
2306026 NAVET BLANC 2.526
2306047 COURGE ROUGE 2.679
2306037 PIMENT FORT AU KG 2.151
2307244 RAISIN NOIR LOCAL 1.85
2300090 POIVRON JAUNE AU KG 2.58
2301148 POIVRON VERT AU KG 5.536
2301792 PITAYA ROUGE LOCALE 1.03
2E+12 TOMATE CERISE RONDE JAUNE BARQ 250G 3
2300168 CHOUX DE BRUXELLE 3.259
2306010 MELON JAUNE LOCAL 21.207
2306004 POIRE IMPORT 2.1
2306029 POMME DE TERRE BLANCHE NON LAVEE 13.895
2302060 OIGNON FRAIS ROUGE 12.914
2304502 MELON SOUIHLA 15.476
2305699 POIRE LOCALE 0.875
2300836 GINGENBRE BRANCHE FRAIS 0.665
2301150 POMME ROUGE IMPORT AU KG 1.34
2305986 PRUNE LOCAL AU KG 6.246
2306020 CONCOMBRE COURT 56.034
2306023 COURGETTE BLANCHE 9.572
2306030 POMME DE TERRE ROUGE NON LAVEE 18.335
2E+12 SALADE LAITUE VERTE 14
2305112 PECHE PLATE 7.781
2300099 POMME GOLDEN IMPORT KG 2.115
2309063 PRUNE LOCAL A KG 2.65
2301145 CAROTTE AU KG 17.279
2306059 ORANGE A JUS AU KG 26.679
2300726 PECHE LOCAL AU KG 39.34
2306006 NECTARINE LOCALE 43.15
2306008 RAISIN BLANC LOCAL 24.344
2.001E+12 SALADE LAITUE ROMAINE 28
2308587 PASTEQUE LOCAL 127.525
2304489 TOMATE 58.222
2305536 BANANE IMPORT 46.251
2306014 MANGUE IMPORT 8.82
2301298 AVOCAT IMPORT HASS AU KG 20.021
2306013 ANANAS 17.325
Ventes (C.A.) Marge H.T. Marge H.T. (%) PA
189.8 -22.746 -11.984 15.0003952
46.58 -22.106 -47.458 9.9508652
118.17 -21.937 -18.564 40.0033852
58.34 -10.449 -17.911 4
36.69 -0.15 -0.409 11.9511401
3.62 1.161 32.072 10.4927536
53.81 1.162 2.159 3.94993761
76.42 1.194 1.562 34.5011287
7.5 1.644 21.92 7.5
7.51 1.665 22.17 10.5034965
12.92 1.865 14.435 10.9491525
10.36 1.928 18.61 12.95
18.11 2.075 11.458 7.4989648
20.97 2.472 11.788 11.9487179
7.68 2.507 32.643 16.516129
35.9 2.654 8.871 17.95
10.34 3.154 30.503 10.9533898
18.83 3.31 17.578 13.4982079
39.9 3.738 11.242 19.95
53.04 3.781 7.129 3.94995532
15.62 3.815 24.424 13.9464286
18 3.947 21.928 4.5
22.73 4.08 17.95 49.956044
21.61 4.155 19.227 15.9483395
22.5 4.934 21.929 7.5
30 5 16.667 3
41.19 5.096 12.372 14.9509982
26.52 5.34 20.136 10.4988124
21.3 5.613 26.352 7.95072788
27.86 6.448 23.144 12.9521153
36.9 7.815 21.179 19.9459459
41.15 7.914 19.232 15.9496124
41.52 9.104 21.927 7.5
51.45 9.232 17.944 49.9514563
37.5 9.394 25.051 12.5
74.8 9.918 13.259 22.9518257
95.43 10.967 11.492 4.49992927
99.74 11.205 11.234 47.4952381
124.36 15.135 12.17 8.94998201
89.75 15.307 17.055 6.9498219
85.12 15.372 18.059 5.50012923
30.19 16.434 54.435 34.5028571
66.46 17.397 26.177 99.9398496
61.57 17.63 28.634 45.9477612
109.3 17.65 16.148 17.4991995
196.12 19.932 10.163 3.50001785
100.51 20.251 20.148 10.5004179
145.76 20.85 14.304 7.94982274
111.3 21.125 18.98 7.95
151.72 21.236 13.997 19.4987791
97.19 22.884 23.546 45.9527187
63.46 26.219 41.316 23.9471698
154.65 27.879 18.027 8.95017073
318.82 31.377 9.842 11.950223
491.75 38.195 7.767 12.5
539.38 41.899 7.768 12.5001159
363.94 45.003 12.365 14.949885
210 46.046 21.927 7.5
631.25 49.992 7.92 4.9500098
288.2 50.246 17.434 4.95001889
830.21 54.599 6.577 17.9500984
264.16 78.236 29.617 29.9501134
650.68 87.962 13.518 32.4998751
518.88 228.347 44.008 29.9497835
8247.04 1128.102 14%
Code article Description Ventes (qte) Ventes (C.A.)
2301143 CORIANDRE AU KG 0.43 6
2306053 POIREAUX 0.635 8.86
2305538 OIGNONS FRAIS BLANC 12.564 69.1
2304502 MELON SOUIHLA 18.418 101.3
2306013 ANANAS 19.226 422
2300852 AVOCAT LOCAL 2.01 100.39
2306029 POMME DE TERRE BLANCHE NON LAVEE 22.573 202.03
2306020 CONCOMBRE COURT 39.823 139.38
2301146 HARICOT VERT AU KG 4.53 74.75
2304489 TOMATE 56.097 277.68
2301150 POMME ROUGE IMPORT AU KG 1.14 52.39
2301151 POMME - GALA IMPORT AU KG 0.61 21.05
2306014 MANGUE IMPORT 19.459 582.81
2306059 ORANGE A JUS AU KG 42.02 502.14
2306026 NAVET BLANC 8.343 87.6
2306043 CHOUX VERT 4.705 46.81
2300121 PERSIL AU KG 5.251 73.25
2306051 CELERIE BRANCHE AU KG 1.175 23.45
2301147 POIVRON ROUGE AU KG 3.38 53.91
2302090 COURGETTE BUTERNUT 1.78 21.27
2308587 PASTEQUE LOCAL 60.299 298.48
2309063 PRUNE LOCAL A KG 5.015 120.11
2305986 PRUNE LOCAL AU KG 7.41 129.68
2300079 PAMPLEMOUSSE 0.89 15.58
2306032 OIGNON SEC ROUGE 1.42 22.65
20150587 BROCOLI 2.815 75.86
2300726 PECHE LOCAL AU KG 60.834 760.43
20263638 SALADE LAITUE SUCRINE 8 24
2E+12 SALADE LAITUE VERTE 9 71.55
2300099 POMME GOLDEN IMPORT KG 3.335 153.25
2307022 POMME DELICIEUSE IMPORT 0.445 12.44
2301295 AUBERGINE AU KG 10.537 41.62
2300168 CHOUX DE BRUXELLE 0.91 31.81
2307244 RAISIN NOIR LOCAL 6.001 119.71
2.001005E+12 SALADE LAITUE ROUGE 8 60
2.001005E+12 SALADE LAITUE ROMAINE 11 82.5
2306047 COURGE ROUGE 6.799 54.05
2305699 POIRE LOCALE 2 69
2301139 TOMATE CERISE RONDE AU KG 2.499 31.24
2300123 MENTHE AU KG 0.105 1.57
2300836 GINGENBRE BRANCHE FRAIS 0.985 98.45
2306045 FENOUILLE 1.49 20.12
3.504183E+12 TOMATE CERISE ALLONGEE BARQUETTE AZURA CART12X250G 3 14.85
2305112 PECHE PLATE 3.41 66.5
2300450 TOMATE EN FILET 1KG 2.327 10.47
2305536 BANANE IMPORT 20.92 396.43
2306037 PIMENT FORT AU KG 0.725 9.39
2309038 CHOUX ROUGE 0.4 4.38
20262198 NAVET JAUNE 6.247 65.59
2306015 KIWI IMPORT 5.615 319.77
2306031 PATATE DOUCE 8.476 109.76
2300107 PETIT OIGNON 0.175 1.74
2301145 CAROTTE AU KG 16.884 151.11
2306025 BETTERAVES 19.577 77.33
2306046 COURGETTE SLAOUI 1.941 26.2
2302060 OIGNON FRAIS ROUGE 16.062 111.63
2E+12 TOMATE CERISE RONDE JAUNE BARQ 250G 5 62.5
T 796.32 9425.4
Marge H.T. Marge H.T. (%)
31.644 6.91
0.84 14
2.167 24.458
9.843 14.245
24.084 23.775
119.738 28.374
14.016 13.962
24.589 12.171
-6.705 -4.811
24.352 32.578
48.378 17.422
15.008 28.647
0.333 1.582
172.618 29.618
49.411 9.84
19.394 22.139
16.505 35.26
10.238 13.977
8.314 35.454
6.41 11.89
-3.745 -17.607
65.447 21.927
38.55 22.754
49.633 41.323
5.257 12.361
-0.488 -0.376
3.073 19.724
22.809 14.307
1.07 4.724
22.375 29.495
4.042 6.309
11.603 1.526
4 16.667
8.311 11.616
16.553 10.801
2.538 20.402
-4.469 -0.617
2.967 7.129
13.693 43.046
25.365 21.189
13.156 21.927
18.09 21.927
2.295 4.246
16.94 9.139
37.557 54.43
6.364 20.371
0.029 1.847
35.006 35.557
-1.224 -1.472
29.462 22.144
3.543 17.609
4.31 29.024
12.89 19.383
-1.725 -16.476
78.499 19.801
114.833 17.122
2.598 27.668
1.335 30.479
14.52 22.138
56.741 17.744
25.387 23.13
0.715 41.092
44.933 29.735
3.965 5.127
26.534 17.945
6.424 24.519
44.292 39.678
15.656 25.05
1492.886 1239.075
16% 16%
Site Code article Libelle Qte. valorisatPrix achat uniPrix vente
111 74404 AVOCAT IMPO 20 38.646 45.95
111 26246 TOMATE 110 3.773 4.95
111 73243 POIVRON VER 10 7.027 8.5
111 15096 BETTERAVES 20 3.513 4.5
111 73236 CHAMPIGNION 5.5 46.844 49.95
111 14709 RAISIN ROUG 26 12.577 15.95
111 230446 SALADE LAIT 26 5.856 7.5
111 14675 ORANGE A JU 80 10.891 12.95
111 8767 BANANE IMP 38 16.77 18.95
111 14688 PATATE DOU 14 9.954 12.5
111 12737 COURGE ROU 14 5.27 6.95
111 14715 RAISIN BLAN 26 12.084 15.5
111 74316 AUBERGINE A 13 3.144 3.95
111 15087 KIWI IMPORT 10 46.844 65.95
111 15099 POMME DE T 49 6.289 7.95
111 162289 SALADE LAIT 30 6.441 7.5
111 73240 CAROTTE AU 37 7.861 9.5
111 15092 CONCOMBRE 40 3.144 3.95
111 15094 COURGETTE 14 8.909 11.5
111 15115 POIREAUX 8 10.54 13.95
U.V. Type U.L. Date mouvemHeure Type mouvemMotif No. mouvemeUnite
0 Piece 7/24/2023 04:36:00pm Reception Pas de mot 1185489952 Kilogramme
0 Piece 7/24/2023 04:36:00pm Reception Pas de mot 1185489969 Piece
0 Piece 7/24/2023 04:36:00pm Reception Pas de mot 1185489968 Piece
Montant Val. prix achaType de positVal. prix de r Dont corrige Dont demarqVal. PR hors Mt. add. dem.
919 772.926 Stock normal 772.926 772.926 0 772.926 0
544.5 415.048 Stock normal 415.048 415.048 0 415.048 0
85 70.266 Stock normal 70.266 70.266 0 70.266 0
90 70.266 Stock normal 70.266 70.266 0 70.266 0
274.725 257.642 Stock normal 257.642 217.62 0 257.642 40.022
414.7 327.007 Stock normal 327.007 327.007 0 327.007 0
195 152.243 Stock normal 152.243 152.243 0 152.243 0
1 036,000 871.298 Stock normal 871.298 871.298 0 871.298 0
720.1 637.245 Stock normal 637.245 637.245 0 637.245 0
175 139.361 Stock normal 139.361 139.361 0 139.361 0
97.3 73.779 Stock normal 73.779 73.779 0 73.779 0
403 314.172 Stock normal 314.172 314.172 0 314.172 0
51.35 40.876 Stock normal 40.876 40.876 0 40.876 0
659.5 468.44 Stock normal 468.44 468.44 0 468.44 0
389.55 308.141 Stock normal 308.141 308.141 0 308.141 0
225 193.232 Stock normal 193.232 193.232 0 193.232 0
351.5 290.848 Stock normal 290.848 290.848 0 290.848 0
158 125.772 Stock normal 125.772 125.772 0 125.772 0
161 124.724 Stock normal 124.724 124.724 0 124.724 0
111.6 84.319 Stock normal 84.319 84.319 0 84.319 0
Val. TVA Dem. P.V. ge No. mvt contrSite contrep. Qte dispo. Qte cmd Stock en valePrix revient unitaire
0 0 -1 -1 34.739 590 1342.534 38.646
0 0 -1 -1 58.819 2868 221.933 3.773
0 0 -1 -1 26.324 260 184.968 7.027
0 0 -1 -1 23.718 131 84.635 3.685
0 0 -1 -1 -4.845 61 -226.959 46.844
0 0 -1 -1 61.533 460 773.913 12.577
0 0 -1 -1 28 954 163.954 5.856
0 0 -1 -1 93.647 3160 1019.931 10.891
0 0 -1 -1 17.691 190 296.671 16.77
0 0 -1 -1 21.876 20 217.761 9.954
0 0 -1 -1 18.065 20 97.582 5.402
0 0 -1 -1 23.77 740 287.226 11.804
0 0 -1 -1 16.251 358 51.098 3.265
0 0 -1 -1 9.01 126 422.064 46.844
0 0 -1 -1 6.981 1315 43.901 6.289
0 0 -1 -1 27 772 173.908 6.441
0 0 -1 -1 48.361 100 380.154 7.861
0 0 -1 -1 12.703 814 39.942 3.144
0 0 -1 -1 37.307 106 332.362 8.909
0 0 -1 -1 15.829 390 170.517 10.61
rix revient unitaire
Code article Libelle Qte. valorisation Prix achat unitaire

627891 LAMINER 250 2 20.494
26246 TOMATE 97.2 3.983
15094 COURGETTE 14.2 8.385
15111 FENOUILLE 12 11.125
215559 OIGNON FRAI 22 5.765
14715 RAISIN BLAN 35.2 13.101
230446 SALADE LAIT 36 6.441
73234 TOMATE CERI 13.2 9.954
14726 MELON JAUNE 36 3.983
15082 NECTARINE L 32.2 12.053
15106 CITRON JAUN 50 16.981
14688 PATATE DOU 15 10.189
15099 POMME DE T 52.2 6.813
20619 OIGNONS FRA 34 4.716
12737 COURGE ROU 13.2 5.856
30993 POMME GOLD 8 35.133
162289 SALADE LAIT 48 5.856
21174 PECHE LOCAL 22.2 11.529
210138 MELON SOUI 36 4.507
8767 BANANE IMP 75.6 16.77
409135 TOMATE EN F 12 3.983
15086 MANGUE IM 43.2 28.106
365438 PASTEQUE LO 160.2 4.099
73243 POIVRON VER 26.2 6.858
162283 SALADE FEUI 12 5.856
73240 CAROTTE AU 40 7.337
74316 AUBERGINE A 14.2 3.668
21170 CHOUX ROUG 15 7.612
Prix vente % MT.ACHAT MT.VENTE MARGE VALEUR
27.5 25% 40.988 55 14
4.95 20% 387.1476 481 94
10.5 20% 119.067 149 30
13.5 18% 133.5 162 29
6.95 17% 126.83 153 26
16.95 23% 461.1552 597 135
7.95 19% 231.876 286 54
12.5 20% 131.3928 165 34
4.95 20% 143.388 178 35
13.95 14% 388.1066 449 61
21.5 21% 849.05 1075 226
12.95 21% 152.835 194 41
7.95 14% 355.6386 415 59
5.5 14% 160.344 187 27
7.95 26% 77.2992 105 28
45.95 24% 281.064 368 87
7.5 22% 281.088 360 79
13.95 17% 255.9438 310 54
5.5 18% 162.252 198 36
17.95 7% 1267.812 1357 89
4.5 11% 47.796 54 6
29.95 6% 1214.1792 1294 80
4.95 17% 656.6598 793 136
7.5 9% 179.6796 197 17
7.5 22% 70.272 90 20
8.95 18% 293.48 358 65
4.5 18% 52.0856 64 12
10.95 30% 114.18 164 50
8635.11 10257 1622
TOTAL ENTREE EN PA
TOTAL ENTREE EN PV
VALEUR DE MARGE
MARGE D'ENTRÉE

26246 TOMATE
15096 BETTERAVES
8767 BANANE IMPORT
14688 PATATE DOUCE
12737 COURGE ROUGE
15087 KIWI IMPORT
73240 CAROTTE AU KG
15115 POIREAUX
5,737.61
7,061.83
1,324.22
18.75%

20 38.646 45.95 92% 772.92 919
110 3.773 4.95 -42% 415.03 545
10 7.027 8.5 59% 70.27 85
20 3.513 4.5 -941% 70.26 90
5.5 46.844 49.95 75% 257.642 275
26 12.577 15.95 63% 327.002 415
26 5.856 7.5 -45% 152.256 195
80 10.891 12.95 -29% 871.28 1036
38 16.77 18.95 47% 637.26 720
14 9.954 12.5 58% 139.356 175
14 5.27 6.95 -74% 73.78 97
26 12.084 15.5 80% 314.184 403
13 3.144 3.95 -1086% 40.872 51
10 46.844 65.95 90% 468.44 660
49 6.289 7.95 19% 308.161 390
30 6.441 7.5 -5% 193.23 225
37 7.861 9.5 67% 290.857 352
40 3.144 3.95 -126% 125.76 158
14 8.909 11.5 8% 124.726 161
8 10.54 13.95 100% 84.32 112
5737.606 7062
MARGE VALEUR
146
129
15
20
17
88
43
165
83
36
24
89
10
191
81
32
61
32
36
27
1324
TOTAL ENTREE EN PA
TOTAL ENTREE EN PV
VALEUR DE MARGE
MARGE D'ENTRÉE
Code article
73241
20314
74316
409135
15096
26363
26365
574655
162283
15115
12737
401766
14665
26219
587253
14695
162289
73234
15112
210138
15094
14688
587254
238092
15098
371730
73240
14726
376619
8767
222538
15109
226260
21168
15099
15095
26246
368853
14709
14715
395107
15085
14675
74404
15058
15659
15106
21174
21174
15082
15087
210381
15110
73242
15053
15086
359584
374537
Libelle Qte. valorisation Prix achat unitaire

HARICOT VERT AU KG 16 19.909
ABRICOT LOCAL 4.5 40.988
AUBERGINE AU KG 13 3.668
TOMATE EN FILET 1KG 22 3.983
BETTERAVES 18 3.865
SALADE LAITUE SUCRINE 30 2.5
FRAMBOISE 1 81.977
TOMATE CERISE ALL SHAKER 12X250G 12 9.369
SALADE FEUILLE DE CHENE ROUGE 24 6.441
POIREAUX 9 11
COURGE ROUGE 13.4 5.856
KIWANO AU KG 4.4 23.422
NAVET BLANC 17 8.909
NAVET JAUNE 17.8 8.909
BETTERAVE SEMI CUITE 16 12.648
PIMENT FORT AU KG 11.6 9.72
SALADE LAITUE ROMAINE 36 6.441
TOMATE CERISE RONDE AU KG 15 9.954
COURGETTE SLAOUI 13 10.54
MELON SOUIHLA 40 4.507
COURGETTE BLANCHE 14 8.385
PATATE DOUCE 15 9.954
MAIS CUITE 22 13.632
TOMATE CERISE RONDE JAUNE BARQ 250G 18 9.369
POMME DE TERRE BLANCHE NON LAVEE 53 7.861
CHAMPIGNON PORTOBELLO LOCAL AU KG 6.6 40.403
CAROTTE AU KG 40 7.861
MELON JAUNE LOCAL 70 3.983
PRUNE LOCAL AU KG 21 14.673
BANANE IMPORT 58.4 16.77
POMME GALA LOCAL 24 18.866
CHOUX VERT 22 6.441
COURGETTE BUTERNUT 16.8 9.954
CHOUX DE BRUXELLE 5.2 18.738
POMME DE TERRE ROUGE NON LAVEE 53 6.289
COING LOCAL 22 15.81
TOMATE 96 3.983
CHAMPIGNON DE PARIS LOCAL AU KG 16 31.034
RAISIN ROUGE LOCAL 27 12.577
RAISIN BLANC LOCAL 27 12.577
PECHE PLATE 32 16.77
ANANAS 66 19.914
ORANGE A JUS AU KG 60 11.125
AVOCAT IMPORT HASS AU KG 20 38.646
BROCOLI 22 20
PAMPLEMOUSSE 36 13.028
CITRON JAUNE AU KG 40.8 16.981
PECHE LOCAL AU KG 63 11.529
PECHE LOCAL AU KG 63 11.529
NECTARINE LOCALE 64.2 11.529
KIWI IMPORT 10 46.844
TOMATE CERISE RONDE BARQUETTE AZURA CARTON 9X250G 36 4.099
GOMBO 6 28.106
POIVRON ROUGE AU KG 36 8.198
POIVRON JAUNE AU KG 36 8.198
MANGUE IMPORT 40 21.08
POIRE LOCALE PROMO 104 18.738
RAISIN SENISLA 36.6 21.08
16.5 -21% 318.544 264 -54.544
32.5 -26% 184.446 146.25 -38.196
4.5 18% 47.684 58.5 10.816
4.5 11% 87.626 99 11.374
4.5 14% 69.57 81 11.43
3 17% 75 90 15
99.95 18% 81.977 99.95 17.973
10.95 14% 112.428 131.4 18.972
7.5 14% 154.584 180 25.416
13.95 21% 99 125.55 26.55
7.95 26% 78.4704 106.53 28.0596
29.95 22% 103.0568 131.78 28.7232
10.95 19% 151.453 186.15 34.697
10.95 19% 158.5802 194.91 36.3298
14.95 15% 202.368 239.2 36.832
12.95 25% 112.752 150.22 37.468
7.5 14% 231.876 270 38.124
12.5 20% 149.31 187.5 38.19
13.5 22% 137.02 175.5 38.48
5.5 18% 180.28 220 39.72
11.5 27% 117.39 161 43.61
12.95 23% 149.31 194.25 44.94
15.95 15% 299.904 350.9 50.996
12.5 25% 168.642 225 56.358
8.95 12% 416.633 474.35 57.717
49.95 19% 266.6598 329.67 63.0102000000001
9.5 17% 314.44 380 65.56
4.95 20% 278.81 346.5 67.69
17.95 18% 308.133 376.95 68.817
17.95 7% 979.368 1048.28 68.912
21.95 14% 452.784 526.8 74.016
9.95 35% 141.702 218.9 77.198
14.95 33% 167.2272 251.16 83.9328
34.95 46% 97.4376 181.74 84.3024
7.95 21% 333.317 421.35 88.033
19.95 21% 347.82 438.9 91.08
4.95 20% 382.368 475.2 92.8320000000001
36.95 16% 496.544 591.2 94.6560000000001
16.95 26% 339.579 457.65 118.071
16.95 26% 339.579 457.65 118.071
20.5 18% 536.64 656 119.36
21.95 9% 1314.324 1448.7 134.376
13.5 18% 667.5 810 142.5
45.95 16% 772.92 919 146.08
26.95 26% 440 592.9 152.9
17.5 26% 469.008 630 160.992
21.5 21% 692.8248 877.2 184.3752
14.5 20% 726.327 913.5 187.173
14.5 20% 726.327 913.5 187.173
14.5 20% 740.1618 930.9 190.7382
65.95 29% 468.44 659.5 191.06
9.5 57% 147.564 342 194.436
65.95 57% 168.636 395.7 227.064
15.95 49% 295.128 574.2 279.072
15.95 49% 295.128 574.2 279.072
29.95 30% 843.2 1198 354.8
22.5 17% 1948.752 2340 391.248
37.95 44% 771.528 1388.97 617.442
21158.0816 27209.16 6051.0784
TOTAL ENTREE EN PA
TOTAL ENTREE EN PV
VALEUR DE MARGE
MARGE D'ENTRÉE

410684 POMME GALA LOCAL PROMO
15096 BETTERAVES
15111 FENOUILLE
73240 CAROTTE AU KG
14688 PATATE DOUCE
14665 NAVET BLANC
15100 OIGNON SEC ROUGE
15101 OIGNON SEC BLANC
26246 TOMATE
8767 BANANE IMPORT
395107 PECHE PLATE
222538 POMME GALA LOCAL
15085 ANANAS
359584 POIRE LOCALE PROMO
15087 KIWI IMPORT
15086 MANGUE IMPORT
374537 RAISIN SENISLA
14,565.62
17,773.02
3,207.40
18.05%

MARGE VALEUR
26 27.312 9.5 -187% 710.112 247 -463
24.2 15.197 9.95 -53% 367.7674 241 -127
12 4.088 4.5 9% 49.056 54 5
13 3.144 3.95 20% 40.872 51 10
18 4.192 4.95 15% 75.456 89 14
20 3.513 4.5 22% 70.26 90 20
24 7.027 7.95 12% 168.648 191 22
13 11.125 13.5 18% 144.625 176 31
40 3.144 3.95 20% 125.76 158 32
20 7.861 9.5 17% 157.22 190 33
14.6 9.954 12.5 20% 145.3284 183 37
26 7.027 8.5 17% 182.702 221 38
38 4.402 5.5 20% 167.276 209 42
26 7.702 9.5 19% 200.252 247 47
15.6 7.861 10.95 28% 122.6316 171 48
46 6.289 7.5 16% 289.294 345 56
46 5.24 6.5 19% 241.04 299 58
36 5.856 7.5 22% 210.816 270 59
96 4.192 4.95 15% 402.432 475 73
10.4 40.988 48.95 16% 426.2752 509 83
38 16.77 18.95 12% 637.26 720 83
54 6.289 7.95 21% 339.606 429 90
24.2 15.722 19.5 19% 380.4724 472 91
20 18.152 22.95 21% 363.04 459 96
30.4 17.818 21.5 17% 541.6672 654 112
36 12.577 15.95 21% 452.772 574 121
68 10.891 12.95 16% 740.588 881 140
62.4 11.529 13.95 17% 719.4096 870 151
45 12.577 15.95 21% 565.965 718 152
42.6 17.818 21.95 19% 759.0468 935 176
34.6 29.347 34.95 16% 1015.4062 1209 194
80.6 11.529 13.95 17% 929.2374 1124 195
45 21.08 25.5 17% 948.6 1148 199
10.4 52.7 75.95 31% 548.08 790 242
39 18.738 29.95 37% 730.782 1168 437
31.8 18.738 37.95 51% 595.8684 1207 611
14565.6246 17773 3207
RGE VALEUR
TOTAL ENTREE EN PA 168.64
TOTAL ENTREE EN PV 215.10
VALEUR DE MARGE 46.46

15086 MANGUE IMPORT 12 40.988
15113 PETIT POIS 14.2 28.106
572777 KIWI EXTRA AU KG 12 42.16
227301 TOMATE ALLONG E TRIANGLE 12***250 G 12 9.135
359556 TOMATE ALLONGEE SEAUX 12*250G 12 9.369
620707 TOMATE ALLONGEE BARQUETTE 9*250G 9 9.135
162283 SALADE FEUILLE DE CHENE ROUGE 12 5.856
651659 COURGE BERAGMOUSSE 10.4 7.027
74316 AUBERGINE AU KG 14 4.402
15096 BETTERAVES 19 4.45
73245 POMME ROUGE IMPORT AU KG 4.2 31.62
73240 CAROTTE AU KG 40.4 7.337
12737 COURGE ROUGE 17.4 5.856
14688 PATATE DOUCE 19.2 7.963
15101 OIGNON SEC BLANC 47.4 6.289
15100 OIGNON SEC ROUGE 48 6.289
21170 CHOUX ROUGE 13.4 13.468
73237 CHOUX FLEUR 10.2 10.54
26219 NAVET JAUNE 18 10.481
587253 BETTERAVE SEMI CUITE 16 12.648
639895 CITRON CONFIT 200G 10 11.032
639896 CORNICHONS SPECIAL BURGER 10 11.032
30993 POMME GOLDEN IMPORT KG 4 29.278
15095 COING LOCAL 14.4 10.891
15093 COURGETTE BELDI 12 15.224
14665 NAVET BLANC 18.41 10.481
155209 COURGE BUTTERNUT 18 9.369
359594 POMME GRANNY LOCALE AU KG 17.2 14.639
15042 POMME GOLDEN LOCAL KG 20.4 12.053
15084 ORANGE NAVEL AU KG 44.4 9.369
15112 COURGETTE SLAOUI 18 11.125
15109 CHOUX VERT 23 4.684
73234 TOMATE CERISE RONDE AU KG 15 15.224
15091 CLEMENTINE 42 7.027
15493 POIRE IMPORT 8.8 30.449
415219 GRENADINE ROUGE 22.4 8.198
368853 CHAMPIGNON DE PARIS LOCAL AU KG 13.2 31.034
415090 GRENADINE AU KG 104.4 3.668
166789 AVOCAT LOCALE HASS 27 15.722
8785 GINGENBRE BRANCHE FRAIS 5 70.266
636183 BETTERAVE EN CUBE S-VIDE 500G 18 14.756
587254 MAIS CUITE 400G 18 14.756
15659 PAMPLEMOUSSE 48 9.954
706651 RAISIN RED GLOB LOCAL FILIERE 44.4 12.053
639894 POIS CHICHE CUIT 200 G 34 11.032
706652 RAISIN BLANC LOCAL FILIERE 34.4 14.673
706317 MANGUE LOCALE FILIERE 12 42.16
26246 TOMATE 156 7.861
359581 POIRE ROCHA VRAC 30.4 20.962
222538 POMME GALA LOCAL 66 12.053
15110 GOMBO 8 32.205
15085 ANANAS 80.4 14.673
708047 KAKI LOCAL FILIERE 84 15.722
155182 COURGE VERRUQUEUSE 11 8.198
29038 ARTICHAUX 15 11.711
22399 AVOCAT LOCAL 163 13.625
155171 MINI COURGE 11 7.027
21.95 -87% 491.856 263.4 -228.456
18.5 -52% 399.1052 262.7 -136.4052
31.95 -32% 505.92 383.4 -122.52 ²
8.5 -7% 109.62 102 -7.62
8.95 -5% 112.428 107.4 -5.028
8.95 -2% 82.215 80.55 -1.665
6.95 16% 70.272 83.4 13.128
8.5 17% 73.0808 88.4 15.3192
5.5 20% 61.628 77 15.372
5.5 19% 84.55 104.5 19.95
36.95 14% 132.804 155.19 22.386
7.95 8% 296.4148 321.18 24.7652
6.95 16% 140.544 166.8 26.256
8.5 17% 129.2968 156.4 27.1032
7.5 22% 101.8944 130.5 28.6056
9.5 16% 152.8896 182.4 29.5104
6.95 10% 298.0986 329.43 31.3314
6.95 10% 301.872 333.6 31.728
15.95 16% 180.4712 213.73 33.2588
13.95 24% 107.508 142.29 34.782
12.5 16% 188.658 225 36.342
14.95 15% 202.368 239.2 36.832
14.95 26% 110.32 149.5 39.18
14.95 26% 110.32 149.5 39.18
39.95 27% 117.112 159.8 42.688
13.95 22% 156.8304 200.88 44.0496
18.95 20% 182.688 227.4 44.712
12.95 19% 192.95521 238.4095 45.45429
11.95 22% 168.642 215.1 46.458
17.5 16% 251.7908 301 49.2092
14.5 17% 245.8812 295.8 49.9188
10.5 11% 415.9836 466.2 50.2164
13.95 20% 200.25 251.1 50.85
6.95 33% 107.732 159.85 52.118
18.95 20% 228.36 284.25 55.89
14.5 31% 123.4296 179.8 56.3704
10.95 9% 597.42 657 59.58
8.5 17% 295.134 357 61.866
38.5 21% 267.9512 338.8 70.8488
11.5 29% 183.6352 257.6 73.9648
36.95 16% 409.6488 487.74 78.0912
6.95 33% 168.624 250.2 81.576
8.5 11% 667.0664 751.4 84.3336
4.5 18% 382.9392 469.8 86.8608
18.95 17% 424.494 511.65 87.156
87.95 20% 351.33 439.75 88.42
19.95 26% 265.608 359.1 93.492
19.95 26% 265.608 359.1 93.492
7.5 23% 313.616 408 94.384
15.95 21% 357.1868 452.98 95.7932
11.95 17% 477.792 573.6 95.808
71.95 20% 390.2112 489.26 99.0488
18.95 14% 623.8464 727.68 103.8336
14.95 19% 535.1532 663.78 128.6268
14.95 22% 473.1244 603.98 130.8556
14.95 26% 375.088 508.3 133.212
18.95 23% 504.7512 651.88 147.1288
54.5 23% 505.92 654 148.08
8.95 12% 1226.316 1396.2 169.884
27.5 24% 637.2448 836 198.7552
15.5 22% 795.498 1023 227.502
65.95 51% 257.64 527.6 269.96
18.5 21% 1179.7092 1487.4 307.6908
19.5 19% 1320.648 1638 317.352
38.85 79% 90.178 427.35 337.172
35.95 67% 175.665 539.25 363.585
16.95 20% 2220.875 2762.85 541.975
1 000,000 #VALUE! 77.297 #VALUE! #VALUE!
220278 ABADECHE 2.6
11021 BONITE 3.7
26287 CALAMAR MOYEN 3.7
21144 CHEVRETTINE AU KG 1.8
11034 CONGRE KG 11.4
209227 CREVETTE GRISE 60 70 AS N 5
311375 CREVETTEROSEGROS 4.5
307562 CREVETTE ROSE MOY 8.5
10993 DORADE ROYALE MOYEN 3.6
75518 FAUX RASCASSE 5.3
383352 LAMELLE DE CALAMAR ASN 5
692267 LOUP BAR DELEVAGE 400-600 MA 6
10981 LOUP-MOUCHETE GRAND 3.6
10956 MERLAN COLIN AU KG 15.7
10958 MERLAN RATION KG 6.7
226232 MOULE ENTI RE CUITE PASTEURIS 1KG 4
11026 OMBRINE KG 19
11029 OMBRINETTE KG 9
10999 PAGEOT CHAMA MOYEN 3.5
11025 RAIE KG 69
31087 REQUIN BLANC 5
209897 REQUIN BLEU 14.9
31212 SABRE KG 4.2
15241 SARDINE AU KG 32
11011 SARS GRAND 3.9
314844 SAUMON FRAIS 2-3 KG FILIERE 20.4
314841 SAUMON FRAIS 4-5 KG 21
312774 SAUREL (CHINCHARD) 3
12663 SOLE RATION KG 4.6
10182 TRUITE ARC 200 300G 5
Prix achat unitaire Prix vente margre
28.662 35.95 20%
26.37 38.95 32%
102.966 140.5 27%
74.522 92.95 20%
71.083 83.5 15%
103.185 125.95 18%
99.781 134.5 26%
77.49 127.5 39%
114.013 114.95 1%
43.567 49.9 13%
48.153 64.5 25%
114.65 119.9 4%
91.72 122.5 25%
47.768 42.95 -11%
92.35 113.95 19%
55.032 67.5 18%
62.104 71.95 14%
53.075 66.5 20%
41.274 51.95 21%
29.809 42.95 31%
43.567 54.5 20%
30.784 88.5 65%
28.662 24.95 -15%
7.961 13.5 41%
66.497 100.5 34%
114.65 204.95 44%
177.708 252.9 30%
15.922 36.95 57%
99.781 124.95 20%
80.255 96.9 17%

365396 MINI CONCOMBRE BARQUETTE 19 35.133
74316 AUBERGINE AU KG 13.2 4.402
708247 OIGNON JAUNE BIO 2KG 9 31.62
708249 OIGNON ROUGE BIO 2KG 9 31.62
15095 COING LOCAL 13.2 10.891
415090 GRENADINE AU KG 41 3.668
708259 POIVRON LONG SR 600G* 11 8.783
26365 FRAMBOISE 2 81.977
26219 NAVET JAUNE 16 10.481
15094 COURGETTE BLANCHE 14 12.577
708250 CONCOMBRE EPINEUX SR 900G 14 11.711
708254 POIVRON LONG BIO 500G 11 11.711
15101 OIGNON SEC BLANC 46.2 6.289
708255 AUBERGINE NOIR BIO 500G 15 9.662
708258 AUBERGINE NOIR SR 500GR 15 9.954
29038 ARTICHAUX 13 11.711
619245 CURCUMA FRAIS BQ 150G 20 30.449
26246 TOMATE 84.2 7.861
708047 KAKI LOCAL FILIERE 43.2 15.722
22399 AVOCAT LOCAL 51.2 13.625
416388 PITAYA ROUGE LOCALE 12 37.475
0 #DIV/0! 667.527 0 -667.527
5.5 20% 58.1064 72.6 14.4936
6.95 16% 70.272 83.4 13.128
7.5 23% 104.923 136.5 31.577
6.95 33% 112.416 166.8 54.384
19.95 -58% 284.58 179.55 -105.03
19.95 -58% 284.58 179.55 -105.03
13.95 22% 143.7612 184.14 40.3788
4.5 18% 150.388 184.5 34.112
17.95 51% 96.613 197.45 100.837
99.95 18% 163.954 199.9 35.946
12.5 16% 167.696 200 32.304
15.95 21% 176.078 223.3 47.222
16.95 31% 163.954 237.3 73.346
21.95 -87% 491.856 263.4 -228.456
24.95 53% 128.821 274.45 145.629
6.95 10% 290.5518 321.09 30.5382
10.95 9% 298.71 328.5 29.79
22.95 58% 144.93 344.25 199.32
22.95 57% 149.31 344.25 194.94
18.95 14% 318.4216 371.42 52.9984
21.95 -87% 819.76 439 -380.76
35.95 67% 152.243 467.35 315.107
8.5 11% 635.3732 715.7 80.3268
35.95 15% 608.98 719 110.02
8.95 12% 661.8962 753.59 91.6938
19.5 19% 679.1904 842.4 163.2096
16.95 20% 697.6 867.84 170.24
100.95 63% 449.7 1211.4 761.7
Code article Libelle Qte. valorisation Prix achat unitaire Prix vente
359582 POIRE IMPORT PROMO 28 28.106 24.95
359582 POIRE IMPORT PROMO 14 28.106 24.95
73240 CAROTTE AU KG 20.2 7.337 7.95
15096 BETTERAVES 17.2 4.099 4.95
399946 KIWI PROMO 30 29.278 29.95
162289 SALADE LAITUE ROMAINE 24 5.856 6.95
155209 COURGE BUTTERNUT 11 9.369 11.95
15659 PAMPLEMOUSSE 16 9.369 11.5
26365 FRAMBOISE 2 81.977 99.95
15084 ORANGE NAVEL AU KG 22.2 8.783 10.5
230446 SALADE LAITUE VERTE 24 5.856 7.5
15091 CLEMENTINE 21.2 7.027 8.95
15092 CONCOMBRE COURT 17.2 8.909 11.5
15094 COURGETTE BLANCHE 14 13.101 16.5
706651 RAISIN RED GLOB LOCAL FILIERE 18 13.101 15.95
8767 BANANE IMPORT 19.6 16.77 19.5
15053 POIVRON JAUNE AU KG 26.2 9.369 11.5
73242 POIVRON ROUGE AU KG 26.6 9.369 11.5
15101 OIGNON SEC BLANC 44.2 6.498 7.95
415090 GRENADINE AU KG 61.2 4.402 5.5
15106 CITRON JAUNE AU KG 24.2 11.125 13.95
26246 TOMATE 44 8.385 9.95
415219 GRENADINE ROUGE 21 8.198 11.5
706652 RAISIN BLANC LOCAL FILIERE 18 14.673 18.95
30997 POMME ROUGE LOCALE 18 13.101 18.5
706317 MANGUE LOCALE FILIERE 12 44.502 54.5
708338 KAKI PLAT FILIERE 41.6 15.722 18.95
708047 KAKI LOCAL FILIERE 40 15.722 19.5
222538 POMME GALA LOCAL 43.2 12.053 16.5
162233 NOIX DE COCO A LA PIECE 10 11.711 31.95
22399 AVOCAT LOCAL 72 16.77 20.5
29038 ARTICHAUX 14 11.711 35.95
% MT.ACHAT MT.VENTE MARGE VALEUR
-13% 786.968 698.6 -88.368
-13% 393.484 349.3 -44.184
8% 148.2074 160.59 12.3826
17% 70.5028 85.14 14.6372
2% 878.34 898.5 20.16
16% 140.544 166.8 26.256
22% 103.059 131.45 28.391
19% 149.904 184 34.096
18% 163.954 199.9 35.946
16% 194.9826 233.1 38.1174
22% 140.544 180 39.456
21% 148.9724 189.74 40.7676
23% 153.2348 197.8 44.5652
21% 183.414 231 47.586
18% 235.818 287.1 51.282
14% 328.692 382.2 53.508
19% 245.4678 301.3 55.8322
19% 249.2154 305.9 56.6846
18% 287.2116 351.39 64.1784
20% 269.4024 336.6 67.1976
20% 269.225 337.59 68.365
16% 368.94 437.8 68.86
29% 172.158 241.5 69.342
23% 264.114 341.1 76.986
29% 235.818 333 97.182
18% 534.024 654 119.976
17% 654.0352 788.32 134.2848
19% 628.88 780 151.12
27% 520.6896 712.8 192.1104
63% 117.11 319.5 202.39
18% 1207.44 1476 268.56
67% 163.954 503.3 339.346

ENTREE

Transféré par

Informations du document

Copyright

Formats disponibles

Partager ce document

Partager ou intégrer le document

Options de partage

Avez-vous trouvé ce document utile ?

Ce contenu est-il inapproprié ?

Droits d'auteur :

Formats disponibles

ENTREE

Transféré par

Droits d'auteur :

Formats disponibles

TOTAL ENTREE EN PA 8,581.

Code article Libelle Qte. valorisation

MT.ACHAT MT.VENTE MARGE VALEUR

TOTAL ENTREE EN PA 11,327.97

Libelle Qte. valorisation Prix achat unitaire Prix vente

Code article Libelle

Code article Libelle Qte. valorisation

Code article Libelle Qte. valorisation

Code article Libelle

Qte. valorisation Prix achat unitaire Prix vente % MT.ACHAT MT.VENTE

Code article Libelle Qte. valorisation Prix achat unitaire

Code article Libelle

Qte. valorisation Prix achat unitaire Prix vente % MT.ACHAT MT.VENTE

Libelle Qte. valorisation Prix achat unitaire

Code article Libelle

Qte. valorisation Prix achat unitaire Prix vente % MT.ACHAT MT.VENTE

Code article Libelle Qte. valorisation Prix achat unitaire

Code article Libelle Qte. valorisation Prix achat unitaire

Vous aimerez peut-être aussi