Periodo nº cuota Cuota Neta Intereses Amortización

0 1 1,305.96 0.00 1,305.96

1 2 1,305.96 110.82 1,195.14
2 3 1,305.96 74.97 1,230.99
3 VR 1,305.96 38.04 1,267.92
Amortiz. Acum Deuda pte. IVA Cuota total
5,000.00
1,305.96 3,694.04 274.25 1,580.21 3.00%
2,501.09 2,498.91 274.25 1,580.21 5000
3,732.08 1,267.92 274.25 1,580.21 4
5,000.00 0.00 274.25 1,580.21 21.00%
Periodo nº cuota Cuota Neta Intereses Amortización

0 1 985.95 0.00 985.95

1 2 985.95 150.70 835.24
2 3 985.95 108.94 877.00
3 4 985.95 65.09 920.85
4 VR 400.00 19.05 380.95
Amortiz. Acum Deuda pte. IVA Cuota total 4000
4,000.00 4
985.95 3,014.05 207.05 1,192.99 400
1,821.19 2,178.81 207.05 1,192.99 5%
2,698.19 1,301.81 207.05 1,192.99 21%
3,619.05 380.95 207.05 1,192.99
4,000.00 0.00 84.00 484.00
Valor bien
semestres
VR
int. Semestral
IVA