Académique Documents
Professionnel Documents
Culture Documents
PASSIFS:
Capital Social 3,201.66 3,201.66 3,201.66 3,201.66
Reserves 856.35 306.53 803.03 1,622.43
Total Capitaux Propres 4,058.01 3,508.19 4,004.69 4,824.09
Emprunts et Dettes Financieres M< 632.00 896.00 5,261.80 4,621.00
Provisions et Autres Passifs M< 1,298.00 1,357.00 1,437.80 1,516.00
Passifs Non Courant 5,988.01 5,761.19 10,704.29 10,961.09
Concours Bancaires et Equivalents 13,886.79 13,673.91 10,355.71 12,903.71
Fournisseurs et Comptes Crediteurs 936.00 901.00 852.00 710.00
Autres Passifs Courants 1,147.00 1,023.00 923.00 852.00
Passifs Courants 15,969.79 15,597.91 12,130.71 14,465.71
Total Passifs 21,957.80 21,359.10 22,835.00 25,426.80
Solvabilité
Total Actifs moins actifs incorporelles/Total Dettes 98.63% 97.65% 77.90% 77.82% 88.00% 80.00%
Financement des actifs Non Courant 79.68% 71.06% 131.57% 134.14% 104.11% 100.00%
Capitaux propres/Total Actifs 18.48% 16.42% 17.54% 18.97% 17.85% 33.00%
Total Dettes/Total Actifs 81.52% 83.58% 82.46% 81.03% 82.15% 66.00%
Liquidité
Liquidité Globale 90.44% 84.96% 121.17% 119.28% 103.96% 100.00%
Liquidité Reduite 67.49% 55.69% 40.05% 48.75% 52.99% 50.00%
Debt Service Coverage Ratio (DSCR) 6.49x 3.30x 0.68x 1.03x 2.88x 1.00x
Autres Ratios
Solvabilité
Total Assets less Intangible Assets/Total Liabilities -0.99% -20.23% -0.10% -7.11% 1.00%
Financement des actifs Non Courant -10.81% 85.14% 1.95% 25.43% 1.00%
Capitaux propres/Total Actifs -11.13% 6.77% 8.18% 1.28% 1.00%
Total Liabilities/Total Assets 2.52% -1.33% -1.74% -0.18% 1.00%
Liquidité
Liquidité Globale -6.06% 42.62% -1.56% 11.67% 1.00%
Liquidité Reduite -17.49% -28.09% 21.74% -7.95% 1.00%
Debt Service Coverage Ratio (DSCR) -49.06% -79.52% 52.61% -25.32% 1.00%
Autres Ratios
13
3 3 4
2
3/20/2023
3 CY
1 2 3
1A #VALUE! #VALUE!
2A #VALUE! #VALUE!
3A #VALUE! #VALUE!
Incorrect volume