Vous êtes sur la page 1sur 2

Millions of US $ / Annual Data Revenue COGS Gross Profit Operating expenses

12/31/2012 $ 48,017 $ 19,053 $ 28,964 $ 37,238.00


12/31/2013 $ 46,854 $ 18,421 $ 28,433 $ 36,626.00
12/31/2014 $ 45,998 $ 17,889 $ 28,109 $ 36,290.00
12/31/2015 $ 44,294 $ 17,482 $ 26,812 $ 35,566.00
12/31/2016 $ 41,863 $ 16,465 $ 25,398 $ 33,206.00
12/31/2017 $ 36,212 $ 13,721 $ 22,491 $ 28,457.00
12/31/2018 $ 34,300 $ 13,067 $ 21,233 $ 25,148.00
12/31/2019 $ 37,266 $ 14,619 $ 22,647 $ 27,180.00
12/31/2020 $ 33,014 $ 13,433 $ 19,581 $ 24,017.00
12/31/2021 $ 38,655 $ 15,357 $ 23,298 $ 28,347.00
12/31/2022 $ 43,004 $ 18,000 $ 25,004 $ 32,095.00

Total production (Billion) Labor MP AP


27.7 150,900 - 183565.3
28.2 130,600 (24630.54) 215926.5
28.6 129,200 (285714.29) 221362.2
29.2 123,200 (100000.00) 237013.0
29.3 100,300 (4366.81) 292123.6
29.2 61,800 2597.40 472491.9
29.6 62,600 500000.00 472843.5
30.3 86,200 29661.02 351508.1
29 80,300 220338.98 361145.7
31.3 79,500 (2875000.00) 393710.7
32.7 82,500 466666.67 396363.6
Operating income Non-operating income/ expense Net income/ expense
$ 10,779.00 1,030 9,749
$ 10,228.00 1,249 8,979
$ 9,708.00 (383) 10,091
$ 8,728.00 877 7,851
$ 8,657.00 (521) 9,178
$ 7,755.00 (865) 8,620
$ 9,152.00 (927) 10,079
$ 10,086.00 700 9,386
$ 8,997.00 752 8,245
$ 10,308.00 2,117 8,191
$ 10,909.00 777 10,132

Vous aimerez peut-être aussi