Vous êtes sur la page 1sur 4

Période Valeur brute Base amortissable

1 125,000.00 € 125,000.00 €
2 125,000.00 € 125,000.00 €
3 125,000.00 € 125,000.00 €
4 125,000.00 € 125,000.00 €
5 125,000.00 € 125,000.00 €
6 125,000.00 € 125,000.00 €
7 125,000.00 € 125,000.00 €
8 125,000.00 € 125,000.00 €
9 125,000.00 € 125,000.00 €
10 125,000.00 € 125,000.00 €
11 125,000.00 € 125,000.00 €
12 125,000.00 € 125,000.00 €
13 125,000.00 € 125,000.00 €
14 125,000.00 € 125,000.00 €
N-1 15 125,000.00 € 125,000.00 €
N 16 125,000.00 € 125,000.00 €
17 125,000.00 € 125,000.00 €
18 125,000.00 € 125,000.00 €
19 125,000.00 € 125,000.00 €
20 125,000.00 € 125,000.00 €
21 125,000.00 € 125,000.00 €
22 125,000.00 € 125,000.00 €
23 125,000.00 € 125,000.00 €
24 125,000.00 € 125,000.00 €
25 125,000.00 € 125,000.00 €
26 125,000.00 € 125,000.00 €
27 125,000.00 € 125,000.00 €
28 125,000.00 € 125,000.00 €
29 125,000.00 € 125,000.00 €
30 125,000.00 € 125,000.00 €
31 125,000.00 € 125,000.00 €
Amortissement Amortissements cumulés VNC
1,597.22 € 1,597.22 € 123,402.78 €
4,166.67 € 5,763.89 € 119,236.11 €
4,166.67 € 8,333.33 € 116,666.67 €
4,166.67 € 8,333.33 € 116,666.67 €
4,166.67 € 8,333.33 € 116,666.67 €
4,166.67 € 8,333.33 € 116,666.67 €
4,166.67 € 8,333.33 € 116,666.67 €
4,166.67 € 8,333.33 € 116,666.67 €
4,166.67 € 8,333.33 € 116,666.67 €
4,166.67 € 8,333.33 € 116,666.67 €
4,166.67 € 8,333.33 € 116,666.67 €
4,166.67 € 8,333.33 € 116,666.67 €
4,166.67 € 8,333.33 € 116,666.67 €
4,166.67 € 8,333.33 € 116,666.67 €
4,166.67 € 8,333.33 € 116,666.67 € 59,930.56 €
4,166.67 € 8,333.33 € 116,666.67 €
4,166.67 € 8,333.33 € 116,666.67 €
4,166.67 € 8,333.33 € 116,666.67 €
4,166.67 € 8,333.33 € 116,666.67 €
4,166.67 € 8,333.33 € 116,666.67 €
4,166.67 € 8,333.33 € 116,666.67 €
4,166.67 € 8,333.33 € 116,666.67 €
4,166.67 € 8,333.33 € 116,666.67 €
4,166.67 € 8,333.33 € 116,666.67 €
4,166.67 € 8,333.33 € 116,666.67 €
4,166.67 € 8,333.33 € 116,666.67 €
4,166.67 € 8,333.33 € 116,666.67 €
4,166.67 € 8,333.33 € 116,666.67 €
4,166.67 € 8,333.33 € 116,666.67 €
4,166.67 € 8,333.33 € 116,666.67 €
2,569.44 € 6,736.11 € 118,263.89 €
125,000.00 €
Période Valeur brute Base amortissable
1 652,000.00 € 652,000.00 €
2 652,000.00 € 652,000.00 €
3 652,000.00 € 652,000.00 €
4 652,000.00 € 652,000.00 €
N-1 5 652,000.00 € 652,000.00 €
N-1 6 652,000.00 € 652,000.00 €
7 652,000.00 € 652,000.00 €
8 652,000.00 € 652,000.00 €
9 652,000.00 € 652,000.00 €
10 652,000.00 € 652,000.00 €
11 652,000.00 € 652,000.00 €
Amortissement Amortissements cumulés VNC
61,577.78 € 126,777.78 € 525,222.22 €
65,200.00 € 130,400.00 € 521,600.00 €
65,200.00 € 130,400.00 € 521,600.00 €
65,200.00 € 130,400.00 € 521,600.00 €
65,200.00 € 130,400.00 € 521,600.00 € ###
65,200.00 € 130,400.00 € 521,600.00 €
65,200.00 € 130,400.00 € 521,600.00 €
65,200.00 € 130,400.00 € 521,600.00 €
65,200.00 € 130,400.00 € 521,600.00 €
65,200.00 € 126,777.78 € 525,222.22 €
61,577.78 € 61,577.78 € 590,422.22 €
652,000.00 €

Vous aimerez peut-être aussi