Vous êtes sur la page 1sur 5

Funciones Financieras

Supongamos un préstamo (Principal) de 5000 soles,


se debe pagar una cuota inicial del 10%. Para ello
solicita un préstamo con una TEA de 12% y pagos
mensuales de 148 soles con 15 centimos.

Anual Mensual C
Principal S/.45,000.00 S/.45,000.00 Mes
Duración 3 36 1
Tasa 12.00% 95.0000% 2
3
4
Cuota mensual S/.148.15 5
6
7
Tasa 95.0000% 8
9
10
Duración 36 11
12
13
Principal S/.45,000.00 14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
eras

Cuadro de amortización
Cuota Amortización Interes Saldo
S/.148.15 S/.0.00 S/.42,750.00 S/.155.95
S/.148.15 S/.0.00 S/.42,750.00 S/.155.95
S/.148.15 S/.0.00 S/.42,750.00 S/.155.95
S/.148.15 S/.0.00 S/.42,750.00 S/.155.95
S/.148.15 S/.0.00 S/.42,750.00 S/.155.95
S/.148.15 S/.0.00 S/.42,750.00 S/.155.95
S/.148.15 S/.0.00 S/.42,750.00 S/.155.95
S/.148.15 S/.0.00 S/.42,750.00 S/.155.95
S/.148.15 S/.0.00 S/.42,750.00 S/.155.95
S/.148.15 S/.0.00 S/.42,750.00 S/.155.95
S/.148.15 S/.0.00 S/.42,750.00 S/.155.95
S/.148.15 S/.0.00 S/.42,750.00 S/.155.95
S/.148.15 S/.0.00 S/.42,750.00 S/.155.95
S/.148.15 S/.0.01 S/.42,749.99 S/.155.95
S/.148.15 S/.0.02 S/.42,749.98 S/.155.95
S/.148.15 S/.0.03 S/.42,749.97 S/.155.95
S/.148.15 S/.0.07 S/.42,749.93 S/.155.95
S/.148.15 S/.0.13 S/.42,749.87 S/.155.95
S/.148.15 S/.0.26 S/.42,749.74 S/.155.95
S/.148.15 S/.0.50 S/.42,749.50 S/.155.94
S/.148.15 S/.0.98 S/.42,749.02 S/.155.94
S/.148.15 S/.1.91 S/.42,748.09 S/.155.93
S/.148.15 S/.3.72 S/.42,746.28 S/.155.92
S/.148.15 S/.7.25 S/.42,742.75 S/.155.90
S/.148.15 S/.14.14 S/.42,735.86 S/.155.85
S/.148.15 S/.27.58 S/.42,722.42 S/.155.75
S/.148.15 S/.53.78 S/.42,696.22 S/.155.56
S/.148.15 S/.104.86 S/.42,645.14 S/.155.20
S/.148.15 S/.204.49 S/.42,545.51 S/.154.49
S/.148.15 S/.398.75 S/.42,351.25 S/.153.11
S/.148.15 S/.777.56 S/.41,972.44 S/.150.42
S/.148.15 S/.1,516.23 S/.41,233.77 S/.145.16
S/.148.15 S/.2,956.65 S/.39,793.35 S/.134.92
S/.148.15 S/.5,765.49 S/.36,984.51 S/.114.94
S/.148.15 S/.11,242.66 S/.31,507.34 S/.75.97
S/.148.15 S/.21,923.15 S/.20,826.85 S/.0.00

Vous aimerez peut-être aussi