Vous êtes sur la page 1sur 2

₹7,83,176.00 credited to A/c no.

XX0228 on
29-08-2033 at 11:40:18 IST. Info- ECS/BAJAJ
ALLIANZ LIFE/98911/ABC BANK.
Avl Bal- ₹9,58,176.00

₹ 10,00,037 ₹ 7,83,176 ₹ 2,03,04,984


49 59
100.0 ₹ 5,86,80,608

29-08-2022
PLAN WORKING
Bajaj Allianz Life Flexi Income Goal
(Variant - Income)
Age 40 years | PPT 10 years | Policy Term59 years | Male
Policy Life Assured's ANNUAL INVESTMENT - Cash Bonus RENTAL INCOME LEGACY BENEFIT Guaranteed
GMI Annual (₹) - B
Year Age Premium (₹) Annual (₹) - A (A+B) as Maturity (₹) Death Benefit (₹)

1 40 10,00,037 1,19,68,152
2 41 10,00,037 1,19,68,152
3 42 10,00,037 1,19,68,152
4 43 10,00,037 1,19,68,152
5 44 10,00,037 1,19,68,152
6 45 10,00,037 1,19,68,152
7 46 10,00,037 1,19,68,152
8 47 10,00,037 1,19,68,152
9 48 10,00,037 1,19,68,152
10 49 10,00,037 1,19,68,152
11 50 5,29,158 2,54,018 7,83,176 0 1,19,68,152
12 51 5,29,158 2,54,018 7,83,176 0 1,19,68,152
13 52 5,29,158 2,54,018 7,83,176 0 1,19,68,152
14 53 5,29,158 2,54,018 7,83,176 0 1,19,68,152
15 54 5,29,158 2,54,018 7,83,176 0 1,19,68,152
16 55 5,29,158 2,54,018 7,83,176 0 1,19,68,152
17 56 5,29,158 2,54,018 7,83,176 0 1,19,68,152
18 57 5,29,158 2,54,018 7,83,176 0 1,19,68,152
19 58 5,29,158 2,54,018 7,83,176 0 1,19,68,152
20 59 5,29,158 2,54,018 7,83,176 0 1,19,68,152
21 60 5,29,158 2,54,018 7,83,176 0 1,19,68,152
22 61 5,29,158 2,54,018 7,83,176 0 1,19,68,152
23 62 5,29,158 2,54,018 7,83,176 0 1,19,68,152
24 63 5,29,158 2,54,018 7,83,176 0 1,19,68,152
25 64 5,29,158 2,54,018 7,83,176 0 1,19,68,152
26 65 5,29,158 2,54,018 7,83,176 0 1,19,68,152
27 66 5,29,158 2,54,018 7,83,176 0 1,19,68,152
28 67 5,29,158 2,54,018 7,83,176 0 1,19,68,152
29 68 5,29,158 2,54,018 7,83,176 0 1,19,68,152
30 69 5,29,158 2,54,018 7,83,176 0 1,19,68,152
31 70 5,29,158 2,54,018 7,83,176 0 1,19,68,152
32 71 5,29,158 2,54,018 7,83,176 0 1,19,68,152
33 72 5,29,158 2,54,018 7,83,176 0 1,19,68,152
34 73 5,29,158 2,54,018 7,83,176 0 1,19,68,152
35 74 5,29,158 2,54,018 7,83,176 0 1,19,68,152
36 75 5,29,158 2,54,018 7,83,176 0 1,19,68,152
37 76 5,29,158 2,54,018 7,83,176 0 1,19,68,152
38 77 5,29,158 2,54,018 7,83,176 0 1,19,68,152
39 78 5,29,158 2,54,018 7,83,176 0 1,19,68,152
40 79 5,29,158 2,54,018 7,83,176 0 1,19,68,152
41 80 5,29,158 2,54,018 7,83,176 0 1,19,68,152
42 81 5,29,158 2,54,018 7,83,176 0 1,19,68,152
43 82 5,29,158 2,54,018 7,83,176 0 1,19,68,152
44 83 5,29,158 2,54,018 7,83,176 0 1,19,68,152
45 84 5,29,158 2,54,018 7,83,176 0 1,19,68,152
46 85 5,29,158 2,54,018 7,83,176 0 1,19,68,152
47 86 5,29,158 2,54,018 7,83,176 0 1,19,68,152
48 87 5,29,158 2,54,018 7,83,176 0 1,19,68,152
49 88 5,29,158 2,54,018 7,83,176 0 1,19,68,152
50 89 5,29,158 2,54,018 7,83,176 0 1,19,68,152
51 90 5,29,158 2,54,018 7,83,176 0 1,19,68,152
52 91 5,29,158 2,54,018 7,83,176 0 1,19,68,152
53 92 5,29,158 2,54,018 7,83,176 0 1,19,68,152
54 93 5,29,158 2,54,018 7,83,176 0 1,19,68,152
55 94 5,29,158 2,54,018 7,83,176 0 1,19,68,152
56 95 5,29,158 2,54,018 7,83,176 0 1,19,68,152
57 96 5,29,158 2,54,018 7,83,176 0 1,19,68,152
58 97 5,29,158 2,54,018 7,83,176 0 1,19,68,152
59 98 5,29,158 2,54,018 7,83,176 2,03,04,984 1,19,68,152
60 99 0 0 0 0 0

TOTAL 1,00,00,370 2,59,28,742 1,24,46,882 3,83,75,624 2,03,04,984

Total GET ₹ 5,86,80,608


Illustration demonstrated for Flexi Income Goal variant Income, premium mode annual and exclusive of GST, Cash Bonus accumulated from for all
policy years & withdrawal @12.45% from 11th policy year to end of policy term. Illustration values of non guaranteed benefit shown on 8%.
Strictly for internal circulation

Vous aimerez peut-être aussi