Académique Documents
Professionnel Documents
Culture Documents
TOTAL GENERAL 1,401,228,215 2,008,000 2,700,000 1,400,536,215 0 409,851,198 94,117,330 0 501,268,528 899,267,587
60
0
DETAIL DES IMMOBILISATIONS ET AMORTISSEMENTS
AU 31 DECEMBRE 2012
FRAIS DE MODIFICATION DU CAPITAL 12/31/2011 10,800,000 2,700,000 8,100,000 20% 2,700,000 8,100,000
TERRAIN
CONSTRUCTIONS
CONSTRUCTION SUR SOL D' AUTRUI 6/1/2000 57,404,966 57,404,966 5% 35,031,133 2,870,248 37,901,382 19,503,584
CONSTRUCTION SUR SOL D' AUTRUI 1/1/2010 788,712,668 788,712,668 5% 78,871,267 39,435,633 118,306,900 670,405,768
TOTAL CONSTRUCTION (3) 846,117,634 0 846,117,634 113,902,400 42,305,882 156,208,283 689,909,351
61
TOTAL AMENAGEMENT & INSTALLATIONS (4) 93,294,941 0 0 93,294,941 10,534,396 9,050,483 0 19,584,879 73,710,062
MATERIEL INFORMATIQUE
MATERIEL DE BUREAU
TOTAL MATERIEL DE BUREAU (6) 11,386,296 0 11,386,296 10,889,630 53,000 10,942,630 443,566
MOBILIER DE BUREAU
MATERIEL DE TRANSPORT
TOTAL AUTRES MATERIEL DE TRANSPORT(10) 3,335,000 0 3,335,000 543,557 1,111,556 0 1,655,113 1,679,888
TOTAL GENERAL (1)+(2)+(3)+(4)+(5)+(6)+(7)+(8) 1,401,228,215 2,008,000 0 1,400,536,215 409,851,199 94,117,330 0 501,268,528 899,267,587
IMMOBILISATIONS
POSTE BALANCE TAB. D'AT ECART BALANCE BILAN ECART BILAN TAB. D'AT ECART
AMENAGEMENT, AGENCE 3,173,875 3,228,875 -55,000 3,173,875 3,248,875 -75,000 3,248,875 3,228,875 20,000
MATERIEL BUREAU 11,828,061 9,636,296 2,191,765 11,828,061 12,113,936 -285,875 12,113,936 9,636,296 2,477,640
AUTRES MATERIELS
44
DETAIL DES IMMOBILISATIONS ET AMORTISSEMENTS
AU 31 DECEMBRE 2005
TERRAINS 57,000,000
AU 31 DECEMBRE 2005
ENTREPRISE : FOBERD CONGO
VALEURS D'ACQUISITION AMORTISSEMENTS
DESIGNATION DATE ACQUISITIONS ACQUISITIONS DE
ANTERIEURES DE L'EXERCICE TAUX ANTERIEURS L'EXERCICE TOTAUX
TERRAIN
CONSTRUCTIONS
CONSTRUCTION SUR SOL D' AUTRUI 6/1/2000 57,404,966 5% 14,939,394 2,870,248 17,809,642
CONSTRUCTION EN COURS 71,988,794
TOTAL CONSTRUCTION (3) 57,404,966 71,988,794 14,939,394 2,870,248 17,809,642
46
MATERIEL DE BUREAU
MOBILIER DE BUREAU
MATERIEL DE TRANSPORT
57,000,000
111,584,118
1,693,773
1,909,342
787,108
64,379,064
237,353,405
VALEURS
RESIDUELLES
0
0
0
0
57,000,000
57,000,000
0
39,595,324
71,988,794
111,584,118
VALEURS
RESIDUELLES
509,785
835,000
0
47,021
70,142
127,339
0
0
0
104,486
0
0
0
0
0
1,693,773
VALEURS
RESIDUELLES
0
0
0
0
0
0
63,758
9,986
0
0
47,063
0
0
0
61,776
0
0
154,675
0
0
0
337,258
VALEURS
RESIDUELLES
337,258
0
0
59,478
0
0
0
0
0
0
91,350
0
0
0
0
41,550
51,500
39,024
0
0
0
0
0
0
0
620,160
VALEURS
RESIDUELLES
620,160
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
620,160
VALEURS
RESIDUELLES
620,160
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
59,182
0
679,342
VALEURS
RESIDUELLES
679,342
27500
1,175,000
27,500
1,909,342
76,265
0
0
173,932
78,237
96,560
0
54,713
0
0
0
107,333
134,902
0
65,166
0
787,108
VALEURS
RESIDUELLES
787,108
0
0
0
0
0
0
0
0
0
0
0
787,108
0
0
406,250
406,250
406,250
28,125,000
11,678,438
11,678,438
11,678,438
64,379,064
237,353,405
MOIS DE…………………………………MARS
Page 34
59
DETAIL DES IMMOBILISATIONS ET AMORTISSEMENTS
AU 31 DECEMBRE 2012
ENTREPRISE : FOBERD CONGO
IMMOBILISATIONS AMORTISSEMENTS VALEURS
DESIGNATION DATE TAUX RESIDUELLES
D'ACQUISITION ANTERIEURES EXERCICE SORTIES TOTAL ANTERIEURS L'EXERCICE REPRISE TOTAUX
TOTAL GENERAL 1,464,070,771 2,008,000 2,700,000 1,463,378,771 0 495,124,272 85,140,329 0 577,564,602 821,571,514
60
-62,842,556
DETAIL DES IMMOBILISATIONS ET AMORTISSEMENTS
AU 31 DECEMBRE 2013
FRAIS DE MODIFICATION DU CAPITAL 12/31/2011 10,800,000 2,700,000 8,100,000 20% 2,700,000 2,700,000 2,700,000 5,400,000
TERRAIN
CONSTRUCTIONS
CONSTRUCTION SUR SOL D' AUTRUI 6/1/2000 57,404,966 57,404,966 5% 37,901,382 2,870,248 40,771,631 16,633,335
CONSTRUCTION SUR SOL D' AUTRUI 1/1/2010 788,712,668 788,712,668 5% 118,306,900 39,435,633 157,742,533 630,970,135
TOTAL CONSTRUCTION (3) 846,117,634 0 846,117,634 156,208,282 42,305,882 198,514,165 647,603,469
61
TOTAL AMENAGEMENT & INSTALLATIONS (4) 93,294,941 0 0 93,294,941 19,539,003 9,050,483 0 28,589,486 64,705,455
MATERIEL INFORMATIQUE
MATERIEL DE BUREAU
TOTAL MATERIEL DE BUREAU (6) 11,386,296 0 11,386,296 10,942,530 53,000 10,995,530 390,666
MOBILIER DE BUREAU
MATERIEL DE TRANSPORT
TOTAL AUTRES MATERIEL DE TRANSPORT(10) 3,335,000 0 3,335,000 1,655,116 1,111,556 0 2,766,672 568,329
TOTAL GENERAL (1)+(2)+(3)+(4)+(5)+(6)+(7)+(8) 1,464,070,771 2,008,000 0 1,463,378,771 495,124,273 85,140,329 0 577,564,602 821,571,514
59
DETAIL DES IMMOBILISATIONS ET AMORTISSEMENTS
AU 31 DECEMBRE 2014
ENTREPRISE : FOBERD CONGO
IMMOBILISATIONS AMORTISSEMENTS VALEURS
DESIGNATION DATE TAUX RESIDUELLES
D'ACQUISITION ANTERIEURES EXERCICE SORTIES TOTAL ANTERIEURS L'EXERCICE REPRISE TOTAUX
MATERIEL & OUTILLAGE INDUS & CCIAUX 0 366,717,510 0 366,717,510 0 0 27,503,813 0 27,503,814 339,213,696
AMENAGEMENTS & INSTALLATIONS 93,294,941 10,000,000 0 103,294,941 0 28,589,488 9,004,607 0 37,594,095 65,700,846
MATERIEL D' EXPLOITATION 32,089,259 3,500,000 0 35,589,259 0 8,981,066 1,604,463 0 10,585,529 25,003,730
TOTAL GENERAL 1,460,678,771 1,185,478,936 2,700,000 2,643,457,707 577,228,151 136,934,950 0 711,463,102 1,931,994,606
60
DETAIL DES IMMOBILISATIONS ET AMORTISSEMENTS
AU 31 DECEMBRE 2014
577,228,151
ENTREPRISE : FOBERD CONGO
IMMOBILISATIONS AMORTISSEMENTS VALEURS
DESIGNATION DATE TAUX RESIDUELLES
D'ACQUISITION ANTERIEURES EXERCICE SORTIES TOTAL ANTERIEURS L'EXERCICE REPRISE TOTAUX
FRAIS DE MODIFICATION DU CAPITAL 12/31/2011 5,400,000 2,700,000 2,700,000 20% 2,700,000 2,700,000 2,700,000
TERRAIN
CONSTRUCTIONS
CONSTRUCTION SUR SOL D' AUTRUI 6/1/2000 57,404,966 57,404,966 5% 40,771,631 2,870,248 43,641,880 13,763,086
CONSTRUCTION SUR SOL D' AUTRUI 1/1/2010 788,712,668 788,712,668 5% 157,742,533 39,435,633 197,178,166 591,534,502
MAGASIN PREFABRIQUE REF C 8852 A LUMUMBA 3/17/2014 0 89,066,091 89,066,091 5% 3,339,978 3,339,978 85,726,113
TOTAL CONSTRUCTION (3) 846,117,634 89,066,091 0 935,183,725 0 198,514,164 45,645,860 0 244,160,025 691,023,700
CHAMBRE FROIDE C 8854 3/17/2014 366,717,510 366,717,510 10% 27,503,813 27,503,814 339,213,696
TOTAL MATERIEL & OUTIL INDUS & CCIAUX (4) 0 366,717,510 0 366,717,510 0 27,503,813 27,503,814 339,213,696
61
DETAIL DES IMMOBILISATIONS ET AMORTISSEMENTS
AU 31 DECEMBRE 2014
ENTREPRISE : FOBERD CONGO
TOTAL AMENAGEMENT & INSTALLATIONS (5) 93,294,941 10,000,000 0 103,294,941 28,589,488 9,004,607 0 37,594,095 65,700,846
MATERIEL INFORMATIQUE
ONDULEUR MERCURY 1500VA 3/3/2012 80,000 80,000 25% 36,667 20,000 56,667 23,333
IMPRIMANTE LX 300 3/18/2012 140,000 140,000 25% 61,250 35,000 96,250 43,750
ONDULEUR 850VA 3/26/2012 80,000 80,000 25% 35,000 20,000 55,000 25,000
IMPRIMANTE HP LASER 1102 4/16/2012 110,000 110,000 25% 45,834 27,500 73,334 36,666
ONDULEUR 1000 VA 4/18/2012 60,000 60,000 25% 25,000 15,000 40,000 20,000
STABILISATEUR 1500VA 4/18/2012 20,000 20,000 25% 8,334 5,000 13,334 6,666
IMPRIMANTE EPSON 290 4/18/2012 600,000 600,000 25% 250,000 150,000 400,000 200,000
ONDULEUR 800VA 4/21/2012 80,000 80,000 25% 33,333 20,000 53,333 26,667
ORDINATEUR COMPLET 9/29/2012 280,000 280,000 25% 87,500 70,000 157,500 122,500
ONDULEUR 1000 VA 9/29/2012 300,000 300,000 25% 93,750 75,000 168,750 131,250
ONDULEUR 1000 VA 9/29/2012 110,000 110,000 25% 34,375 27,500 61,875 48,125
CLAVIER ORDINATEUR 9/29/2012 8,000 8,000 50% 5,000 3,000 8,000 0
ORDINATEUR COMPLET 12/23/2013 325,000 325,000 25% 81,250 81,250 243,750
ORDINATEUR COMPLET 12/23/2013 325,000 325,000 25% 81,250 81,250 243,750
ORDINATEUR COMPLET 12/23/2013 325,000 325,000 25% 81,250 81,250 243,750
ORDINATEUR COMPLET 12/23/2013 325,000 325,000 25% 81,250 81,250 243,750
ORDINATEUR COMPLET 1/17/2014 350,000 350,000 25% 80,208 80,208 269,792
ORDINATEUR COMPLET 1/17/2014 350,000 350,000 25% 80,208 80,208 269,792
ORDINATEUR COMPLET 1/17/2014 350,000 350,000 25% 80,208 80,208 269,792
ORDINATEUR COMPLET 2/1/2014 430,000 430,000 25% 98,542 98,542 331,458
ORDINATEUR COMPLET 2/1/2014 430,000 430,000 25% 98,542 98,542 331,458
ORDINATEUR COMPLET 2/1/2014 430,000 430,000 25% 98,542 98,542 331,458
OMEGA COMMUNICATION 2/13/2014 350,000 350,000 25% 80,208 80,208 269,792
ORDINATEUR COMPLET, STABILISATEUR, ONDULEUR 8/19/2014 432,000 432,000 25% 36,000 36,000 396,000
ORDINATEUR COMPLET, STABILISATEUR, ONDULEUR 8/19/2014 432,000 432,000 25% 36,000 36,000 396,000
ORDINATEUR COMPLET, STABILISATEUR, ONDULEUR 8/19/2014 432,000 432,000 25% 36,000 36,000 396,000
ONDULEUR 10/15/2014 350,000 350,000 25% 21,875 21,875 328,125
ONDULEUR 10/15/2014 350,000 350,000 25% 21,875 21,875 328,125
ONDULEUR 10/15/2014 350,000 350,000 25% 21,875 21,875 328,125
ONDULEUR 10/15/2014 189,000 189,000 25% 11,813 11,813 177,188
ONDULEUR 10/15/2014 189,000 189,000 25% 11,813 11,813 177,188
ONDULEUR 10/15/2014 189,000 189,000 25% 11,813 11,813 177,188
ONDULEUR 10/15/2014 189,000 189,000 25% 11,813 11,813 177,188
STABILISATEUR 10/15/2024 189,000 189,000 25% 11,813 11,813 177,188
IMPRIMANTE 11/1/2014 145,000 145,000 25% 6,042 6,042 138,958
IMPRIMANTE HP 11/1/2014 350,000 350,000 25% 14,583 14,583 335,417
STABILISISATEUR ET SOURIS 11/14/2014 220,000 220,000 25% 9,167 9,167 210,833
SWITCH 8 POORTTE 11/14/2014 350,000 350,000 25% 14,583 14,583 335,417
IMPRIMANTE 1102 11/14/2014 115,000 115,000 25% 4,792 4,792 110,208
IMPRIMANTE HP 6700 11/14/2014 245,000 245,000 25% 10,208 10,208 234,792
ONDINATEUR COMPLET 12/15/2014 350,000 350,000 25% 7,292 7,292 342,708
0 0
TOTAL MATERIEL INFORMATIQUE (6) 10,648,005 7,756,000 0 18,404,005 7,740,422 2,080,479 0 9,820,899 8,583,106
62
DETAIL DES IMMOBILISATIONS ET AMORTISSEMENTS
AU 31 DECEMBRE 2014
MATERIEL DE BUREAU
TOTAL MATERIEL DE BUREAU (7) 11,386,296 810,000 0 12,196,296 3 10,995,740 69,200 0 11,064,940 1,131,356
MOBILIER DE BUREAU
TOTAL MOBILIER DE BUREAU (8) 2,517,640 520,000 0 3,037,640 19 2,517,641 36,250 0 2,553,891 483,750
67 DETAIL DES IMMOBILISATIONS ET AMORTISSEMENTS
AU 31 DECEMBRE 2014
ENTREPRISE : FOBERD CONGO
IMMOBILISATIONS AMORTISSEMENTS VALEURS
DESIGNATION DATE TAUX RESIDUELLES
D'ACQUISITION ANTERIEURES EXERCICE SORTIES TOTAL ANTERIEURS L'EXERCICE REPRISE TOTAUX
TOTAL MATERIEL D' EXPLOITATION (9) 32,089,259 3,500,000 0 35,589,259 0 8,981,066 1,604,463 0 10,585,529 25,003,730
MATERIEL DE TRANSPORT
TOTAL MATERIEL DE TRANSPORT (10) 398,889,996 120,358,874 0 519,248,870 317,122,959 47,721,950 0 364,844,909 154,403,961
67 DETAIL DES IMMOBILISATIONS ET AMORTISSEMENTS
AU 31 DECEMBRE 2014
ENTREPRISE : FOBERD CONGO
IMMOBILISATIONS AMORTISSEMENTS VALEURS
DESIGNATION DATE TAUX RESIDUELLES
D'ACQUISITION ANTERIEURES EXERCICE SORTIES TOTAL ANTERIEURS L'EXERCICE REPRISE TOTAUX
TOTAL GENERAL
1,460,678,771 1,185,478,936 2,700,000 2,643,457,707 577,228,151 136,934,950 0 711,463,102 1,931,994,606
(1)+(2)+(3)+(4)+(5)+(6)+(7)+(8)+(9)+(10)+(11)
59
DETAIL DES IMMOBILISATIONS ET AMORTISSEMENTS
AU 31 DECEMBRE 2015
ENTREPRISE : FOBERD CONGO
IMMOBILISATIONS AMORTISSEMENTS VALEURS
DESIGNATION DATE TAUX RESIDUELLES
D'ACQUISITION ANTERIEURES EXERCICE SORTIES TOTAL ANTERIEURS L'EXERCICE REPRISE TOTAUX
AMENAGEMENTS & INSTALLATIONS 103,294,941 9,800,000 0 113,094,941 0 37,594,095 10,902,940 0 48,497,035 64,597,906
MATERIEL & OUTILLAGE INDUS & CCIAUX 366,717,510 0 0 366,717,510 0 27,503,814 36,671,751 0 64,175,566 302,541,944
AUTRES MATERIEL DE TRANSPORT 3,335,000 1,050,000 0 4,385,000 0 3,335,000 87,491 0 3,422,491 962,509
TOTAL GENERAL 2,643,457,707 715,705,199 2,700,000 3,356,462,906 711,463,103 171,639,337 0 880,402,441 2,476,060,466
60
DETAIL DES IMMOBILISATIONS ET AMORTISSEMENTS
AU 31 DECEMBRE 2015
TERRAIN
CONSTRUCTIONS
CONSTRUCTION SUR SOL D' AUTRUI 6/1/2000 57,404,966 57,404,966 5% 43,641,880 2,870,248 46,512,130 10,892,836
CONSTRUCTION SUR SOL D' AUTRUI 1/1/2010 788,712,668 788,712,668 5% 197,178,166 39,435,633 236,613,800 552,098,868
MAGASIN PREFABRIQUE REF C 8852 A LUMUMBA 3/17/2014 89,066,091 89,066,091 5% 3,339,978 4,453,305 7,793,283 81,272,808
CHAMBRE FROIDE C 8854 3/17/2014 366,717,510 366,717,510 10% 27,503,814 36,671,751 64,175,566 302,541,944
TOTAL MATERIEL & OUTIL INDUS & CCIAUX (4) 366,717,510 0 0 366,717,510 27,503,814 36,671,751 64,175,566 302,541,944
61
DETAIL DES IMMOBILISATIONS ET AMORTISSEMENTS
AU 31 DECEMBRE 2015
ENTREPRISE : FOBERD CONGO
TOTAL AMENAGEMENT & INSTALLATIONS (5) 103,294,941 9,800,000 0 113,094,941 37,594,095 10,902,940 0 48,497,035 64,597,906
MATERIEL INFORMATIQUE
ONDULEUR MERCURY 1500VA 3/3/2012 80,000 80,000 25% 56,667 20,000 76,667 3,333
IMPRIMANTE LX 300 3/18/2012 140,000 140,000 25% 96,250 35,000 131,250 8,750
ONDULEUR 850VA 3/26/2012 80,000 80,000 25% 55,000 20,000 75,000 5,000
IMPRIMANTE HP LASER 1102 4/16/2012 110,000 110,000 25% 73,334 27,500 100,834 9,166
ONDULEUR 1000 VA 4/18/2012 60,000 60,000 25% 40,000 15,000 55,000 5,000
STABILISATEUR 1500VA 4/18/2012 20,000 20,000 25% 13,334 5,000 18,334 1,666
IMPRIMANTE EPSON 290 4/18/2012 600,000 600,000 25% 400,000 150,000 550,000 50,000
ONDULEUR 800VA 4/21/2012 80,000 80,000 25% 53,333 20,000 73,333 6,667
ORDINATEUR COMPLET 9/29/2012 280,000 280,000 25% 157,500 70,000 227,500 52,500
ONDULEUR 1000 VA 9/29/2012 300,000 300,000 25% 168,750 75,000 243,750 56,250
ONDULEUR 1000 VA 9/29/2012 110,000 110,000 25% 61,875 27,500 89,375 20,625
CLAVIER ORDINATEUR 9/29/2012 8,000 8,000 50% 8,000 0 8,000 0
ORDINATEUR COMPLET 12/23/2013 325,000 325,000 25% 81,250 81,250 162,500 162,500
ORDINATEUR COMPLET 12/23/2013 325,000 325,000 25% 81,250 81,250 162,500 162,500
ORDINATEUR COMPLET 12/23/2013 325,000 325,000 25% 81,250 81,250 162,500 162,500
ORDINATEUR COMPLET 12/23/2013 325,000 325,000 25% 81,250 81,250 162,500 162,500
ORDINATEUR COMPLET 1/17/2014 350,000 350,000 25% 80,208 87,500 167,708 182,292
ORDINATEUR COMPLET 1/17/2014 350,000 350,000 25% 80,208 87,500 167,708 182,292
ORDINATEUR COMPLET 1/17/2014 350,000 350,000 25% 80,208 87,500 167,708 182,292
ORDINATEUR COMPLET 2/1/2014 430,000 430,000 25% 98,542 107,500 206,042 223,958
ORDINATEUR COMPLET 2/1/2014 430,000 430,000 25% 98,542 107,500 206,042 223,958
ORDINATEUR COMPLET 2/1/2014 430,000 430,000 25% 98,542 107,500 206,042 223,958
OMEGA COMMUNICATION 2/13/2014 350,000 350,000 25% 80,208 87,500 167,708 182,292
ORDINATEUR COMPLET, STABILISATEUR, ONDULEUR 8/19/2014 432,000 432,000 25% 36,000 108,000 144,000 288,000
ORDINATEUR COMPLET, STABILISATEUR, ONDULEUR 8/19/2014 432,000 432,000 25% 36,000 108,000 144,000 288,000
ORDINATEUR COMPLET, STABILISATEUR, ONDULEUR 8/19/2014 432,000 432,000 25% 36,000 108,000 144,000 288,000
ONDULEUR 10/15/2014 350,000 350,000 25% 21,875 87,500 109,375 240,625
ONDULEUR 10/15/2014 350,000 350,000 25% 21,875 87,500 109,375 240,625
ONDULEUR 10/15/2014 350,000 350,000 25% 21,875 87,500 109,375 240,625
ONDULEUR 10/15/2014 189,000 189,000 25% 11,813 47,250 59,063 129,938
ONDULEUR 10/15/2014 189,000 189,000 25% 11,813 47,250 59,063 129,938
ONDULEUR 10/15/2014 189,000 189,000 25% 11,813 47,250 59,063 129,938
ONDULEUR 10/15/2014 189,000 189,000 25% 11,813 47,250 59,063 129,938
STABILISATEUR 10/15/2024 189,000 189,000 25% 11,813 47,250 59,063 129,938
IMPRIMANTE 11/1/2014 145,000 145,000 25% 6,042 36,250 42,292 102,708
IMPRIMANTE HP 11/1/2014 350,000 350,000 25% 14,583 87,500 102,083 247,917
STABILISISATEUR ET SOURIS 11/14/2014 220,000 220,000 25% 9,167 55,000 64,167 155,833
SWITCH 8 POORTTE 11/14/2014 350,000 350,000 25% 14,583 87,500 102,083 247,917
IMPRIMANTE 1102 11/14/2014 115,000 115,000 25% 4,792 28,750 33,542 81,458
IMPRIMANTE HP 6700 11/14/2014 245,000 245,000 25% 10,208 61,250 71,458 173,542
ONDINATEUR COMPLET 12/15/2014 350,000 350,000 25% 7,292 87,500 94,792 255,208
11 ONDULEURS 2/16/2015 880,000 880,000 25% 183,333 183,333 696,667
05 ORDINATEURS 3/20/2015 1,400,000 1,400,000 25% 262,500 262,500 1,137,500
07 ONDULEURS ET 06 BARETTES 4/24/2015 1,680,000 1,680,000 25% 245,000 245,000 1,435,000
03 ORDINATEURS COMPLETS 5/5/2015 1,230,000 1,230,000 25% 179,375 179,375 1,050,625
02 IMPRIMANTES LQ9090 5/5/2015 1,100,000 1,100,000 25% 275,000 275,000 825,000
01 ORDINATEUR COMPLET 6/16/2015 350,000 350,000 25% 43,750 43,750 306,250
01 ORDINATEUR COMPLET 7/17/2015 350,000 350,000 25% 36,458 36,458 313,542
01 ORDINATEUR COMPLET 7/17/2015 350,000 350,000 25% 36,458 36,458 313,542
01 UNITE CENTRALE 8/12/2015 225,000 225,000 25% 18,750 18,750 206,250
01 ORDINATEUR COMPLET 9/16/2015 345,000 345,000 25% 21,563 21,563 323,438
01 ONDULEUR 9/16/2015 65,000 65,000 100% 16,250 16,250 48,750
01 STABILISATEUR 9/16/2015 15,000 15,000 100% 3,750 3,750 11,250
01 IMPRIMANTE HP 9/16/2015 100,000 100,000 25% 6,250 6,250 93,750
02 ORDINATEURS HP 9/16/2015 700,000 700,000 25% 43,750 43,750 656,250
13 ONDULEURS ET 13 DESKTOP HP 11/8/2015 7,496,645 7,496,645 25% 312,360 312,360 7,184,285
13 ORDINATEURS ET 13 ONDULEURS 11/16/2015 4,355,000 4,355,000 25% 181,458 181,458 4,173,542
02 IMPRIMANTES 11/16/2015 280,000 280,000 25% 11,667 11,667 268,333
01 ORDINATEUR HP 11/16/2015 338,000 338,000 25% 14,083 14,083 323,917
01 IMPRIMANTE HP 300 11/16/2015 82,000 82,000 100% 13,667 13,667 68,333
05 ORDINATEURS 11/16/2015 1,740,000 1,740,000 25% 72,500 72,500 1,667,500
06 ONDULEURS APC 11/16/2015 1,040,000 1,040,000 25% 43,333 43,333 996,667
02 IMPRIMANTES HP 1102 11/16/2015 210,000 210,000 25% 8,750 8,750 201,250
02 SCANNERS CANON 120 11/16/2015 130,000 130,000 25% 5,417 5,417 124,583
02 ORDINATEURS HP 11/29/2015 700,000 700,000 25% 29,167 29,167 670,833
13 ORDULEURS 12/3/2015 1,105,000 1,105,000 25% 23,021 23,021 1,081,979
02 IMPRIMANTES 12/20/2015 210,000 210,000 25% 4,375 4,375 205,625
02 SCANNERS 12/20/2015 130,000 130,000 25% 2,708 2,708 127,292
01 ORDINATEUR DE BUREAU 12/20/2015 335,000 335,000 25% 6,979 6,979 328,021
01 UNITE CENTRALE 12/20/2015 245,000 245,000 25% 5,104 5,104 239,896
01 IMPRIMANTE 12/20/2015 150,000 150,000 25% 3,125 3,125 146,875
01 UNITE CENTRALE 12/20/2015 200,000 200,000 25% 4,167 4,167 195,833
03 ORDINATEURS DE BUREAU 12/23/2015 1,050,000 1,050,000 25% 21,875 21,875 1,028,125
TOTAL MATERIEL INFORMATIQUE (6) 18,404,005 28,586,645 0 46,990,650 9,820,900 4,945,986 0 14,766,885 32,223,765
62
DETAIL DES IMMOBILISATIONS ET AMORTISSEMENTS
AU 31 DECEMBRE 2015
MATERIEL DE BUREAU
MOBILIER DE BUREAU
TOTAL MOBILIER DE BUREAU (8) 3,037,640 0 0 3,037,640 19 2,553,891 130,000 0 2,683,891 353,750
67 DETAIL DES IMMOBILISATIONS ET AMORTISSEMENTS
AU 31 DECEMBRE 2015
ENTREPRISE : FOBERD CONGO
IMMOBILISATIONS AMORTISSEMENTS VALEURS
DESIGNATION DATE TAUX RESIDUELLES
D'ACQUISITION ANTERIEURES EXERCICE SORTIES TOTAL ANTERIEURS L'EXERCICE REPRISE TOTAUX
TOTAL MATERIEL D' EXPLOITATION (9) 35,589,259 0 0 35,589,259 0 10,585,529 1,779,463 0 12,364,992 23,224,267
MATERIEL DE TRANSPORT
TOTAL MATERIEL DE TRANSPORT (10) 519,248,870 104,415,258 0 623,664,128 9 364,844,909 67,514,295 0 432,359,204 191,304,924
67 DETAIL DES IMMOBILISATIONS ET AMORTISSEMENTS
AU 31 DECEMBRE 2015
ENTREPRISE : FOBERD CONGO
IMMOBILISATIONS AMORTISSEMENTS VALEURS
DESIGNATION DATE TAUX RESIDUELLES
D'ACQUISITION ANTERIEURES EXERCICE SORTIES TOTAL ANTERIEURS L'EXERCICE REPRISE TOTAUX
TOTAL AUTRES MATERIEL DE TRANSPORT(11) 3,335,000 1,050,000 0 4,385,000 3 3,335,000 87,491 0 3,422,491 962,509
TOTAL GENERAL
2,643,457,707 715,705,199 2,700,000 3,356,462,906 711,463,103 171,639,337 0 880,402,441 2,476,060,466
(1)+(2)+(3)+(4)+(5)+(6)+(7)+(8)+(9)+(10)+(11)
59
TABL
MATERIEL & OUTILLAGE INDUS & CCIAUX 366,717,510 0 0 366,717,510 0 64,175,566 36,671,751 0 100,847,318
TERRAIN
CONSTRUCTIONS
CONSTRUCTION SUR SOL D' AUTRUI 6/1/2000 57,404,966 57,404,966 5% 46,512,130 2,870,248 49,382,379
CONSTRUCTION SUR SOL D' AUTRUI 1/1/2010 788,712,668 788,712,668 5% 236,613,800 39,435,633 276,049,433
MAGASIN PREFABRIQUE REF C 8852 A LUMUMBA 3/17/2014 89,066,091 89,066,091 5% 7,793,283 4,453,305 12,246,588
CHAMBRE FROIDE C 8854 3/17/2014 366,717,510 366,717,510 10% 64,175,566 36,671,751 100,847,318
TOTAL MATERIEL & OUTIL INDUS & CCIAUX (4) 366,717,510 0 0 366,717,510 64,175,566 36,671,751 100,847,318
61
IMMOBILISATIONS AMORTISSEMENTS
DESIGNATION DATE TAUX
D'ACQUISITION ANTERIEURES EXERCICE SORTIES TOTAL ANTERIEURS L'EXERCICE REPRISE TOTAUX
TOTAL AMENAGEMENT & INSTALLATIONS (5) 113,094,941 3,700,000 0 116,794,941 48,497,035 11,046,273 0 59,543,308
MATERIEL INFORMATIQUE
ONDULEUR MERCURY 1500VA 3/3/2012 80,000 80,000 25% 76,667 3,333 80,000
IMPRIMANTE LX 300 3/18/2012 140,000 140,000 25% 131,250 8,750 140,000
ONDULEUR 850VA 3/26/2012 80,000 80,000 25% 75,000 5,000 80,000
IMPRIMANTE HP LASER 1102 4/16/2012 110,000 110,000 25% 100,834 9,166 110,000
ONDULEUR 1000 VA 4/18/2012 60,000 60,000 25% 55,000 5,000 60,000
STABILISATEUR 1500VA 4/18/2012 20,000 20,000 25% 18,334 1,666 20,000
IMPRIMANTE EPSON 290 4/18/2012 600,000 600,000 25% 550,000 50,000 600,000
ONDULEUR 800VA 4/21/2012 80,000 80,000 25% 73,333 6,667 80,000
ORDINATEUR COMPLET 9/29/2012 280,000 280,000 25% 227,500 52,500 280,000
ONDULEUR 1000 VA 9/29/2012 300,000 300,000 25% 243,750 56,250 300,000
ONDULEUR 1000 VA 9/29/2012 110,000 110,000 25% 89,375 20,625 110,000
CLAVIER ORDINATEUR 9/29/2012 8,000 8,000 50% 8,000 0 8,000
ORDINATEUR COMPLET 12/23/2013 325,000 325,000 25% 162,500 81,250 243,750
ORDINATEUR COMPLET 12/23/2013 325,000 325,000 25% 162,500 81,250 243,750
ORDINATEUR COMPLET 12/23/2013 325,000 325,000 25% 162,500 81,250 243,750
ORDINATEUR COMPLET 12/23/2013 325,000 325,000 25% 162,500 81,250 243,750
ORDINATEUR COMPLET 1/17/2014 350,000 350,000 25% 167,708 87,500 255,208
ORDINATEUR COMPLET 1/17/2014 350,000 350,000 25% 167,708 87,500 255,208
ORDINATEUR COMPLET 1/17/2014 350,000 350,000 25% 167,708 87,500 255,208
ORDINATEUR COMPLET 2/1/2014 430,000 430,000 25% 206,042 107,500 313,542
ORDINATEUR COMPLET 2/1/2014 430,000 430,000 25% 206,042 107,500 313,542
ORDINATEUR COMPLET 2/1/2014 430,000 430,000 25% 206,042 107,500 313,542
OMEGA COMMUNICATION 2/13/2014 350,000 350,000 25% 167,708 87,500 255,208
ORDINATEUR COMPLET, STABILISATEUR, ONDULEUR 8/19/2014 432,000 432,000 25% 144,000 108,000 252,000
ORDINATEUR COMPLET, STABILISATEUR, ONDULEUR 8/19/2014 432,000 432,000 25% 144,000 108,000 252,000
ORDINATEUR COMPLET, STABILISATEUR, ONDULEUR 8/19/2014 432,000 432,000 25% 144,000 108,000 252,000
ONDULEUR 10/15/2014 350,000 350,000 25% 109,375 87,500 196,875
ONDULEUR 10/15/2014 350,000 350,000 25% 109,375 87,500 196,875
ONDULEUR 10/15/2014 350,000 350,000 25% 109,375 87,500 196,875
ONDULEUR 10/15/2014 189,000 189,000 25% 59,063 47,250 106,313
ONDULEUR 10/15/2014 189,000 189,000 25% 59,063 47,250 106,313
ONDULEUR 10/15/2014 189,000 189,000 25% 59,063 47,250 106,313
ONDULEUR 10/15/2014 189,000 189,000 25% 59,063 47,250 106,313
STABILISATEUR 10/15/2024 189,000 189,000 25% 59,063 47,250 106,313
IMPRIMANTE 11/1/2014 145,000 145,000 25% 42,292 36,250 78,542
IMPRIMANTE HP 11/1/2014 350,000 350,000 25% 102,083 87,500 189,583
STABILISISATEUR ET SOURIS 11/14/2014 220,000 220,000 25% 64,167 55,000 119,167
SWITCH 8 POORTTE 11/14/2014 350,000 350,000 25% 102,083 87,500 189,583
IMPRIMANTE 1102 11/14/2014 115,000 115,000 25% 33,542 28,750 62,292
IMPRIMANTE HP 6700 11/14/2014 245,000 245,000 25% 71,458 61,250 132,708
ONDINATEUR COMPLET 12/15/2014 350,000 350,000 25% 94,792 87,500 182,292
11 ONDULEURS 2/16/2015 880,000 880,000 25% 183,333 220,000 403,333
05 ORDINATEURS 3/20/2015 1,400,000 1,400,000 25% 262,500 350,000 612,500
07 ONDULEURS ET 06 BARETTES 4/24/2015 1,680,000 1,680,000 25% 245,000 420,000 665,000
03 ORDINATEURS COMPLETS 5/5/2015 1,230,000 1,230,000 25% 179,375 307,500 486,875
02 IMPRIMANTES LQ9090 5/5/2015 1,100,000 1,100,000 25% 275,000 275,000 550,000
01 ORDINATEUR COMPLET 6/16/2015 350,000 350,000 25% 43,750 87,500 131,250
01 ORDINATEUR COMPLET 7/17/2015 350,000 350,000 25% 36,458 87,500 123,958
01 ORDINATEUR COMPLET 7/17/2015 350,000 350,000 25% 36,458 87,500 123,958
01 UNITE CENTRALE 8/12/2015 225,000 225,000 25% 18,750 56,250 75,000
01 ORDINATEUR COMPLET 9/16/2015 345,000 345,000 25% 21,563 86,250 107,813
01 ONDULEUR 9/16/2015 65,000 65,000 100% 16,250 48,750 65,000
01 STABILISATEUR 9/16/2015 15,000 15,000 100% 3,750 11,250 15,000
01 IMPRIMANTE HP 9/16/2015 100,000 100,000 25% 6,250 25,000 31,250
02 ORDINATEURS HP 9/16/2015 700,000 700,000 25% 43,750 175,000 218,750
13 ONDULEURS ET 13 DESKTOP HP 11/8/2015 7,496,645 7,496,645 25% 312,360 1,874,161 2,186,521
13 ORDINATEURS ET 13 ONDULEURS 11/16/2015 4,355,000 4,355,000 25% 181,458 1,088,750 1,270,208
02 IMPRIMANTES 11/16/2015 280,000 280,000 25% 11,667 70,000 81,667
01 ORDINATEUR HP 11/16/2015 338,000 338,000 25% 14,083 84,500 98,583
01 IMPRIMANTE HP 300 11/16/2015 82,000 82,000 100% 13,667 68,333 82,000
05 ORDINATEURS 11/16/2015 1,740,000 1,740,000 25% 72,500 435,000 507,500
06 ONDULEURS APC 11/16/2015 1,040,000 1,040,000 25% 43,333 260,000 303,333
02 IMPRIMANTES HP 1102 11/16/2015 210,000 210,000 25% 8,750 52,500 61,250
02 SCANNERS CANON 120 11/16/2015 130,000 130,000 25% 5,417 32,500 37,917
02 ORDINATEURS HP 11/29/2015 700,000 700,000 25% 29,167 175,000 204,167
13 ORDULEURS 12/3/2015 1,105,000 1,105,000 25% 23,021 276,250 299,271
02 IMPRIMANTES 12/20/2015 210,000 210,000 25% 4,375 52,500 56,875
02 SCANNERS 12/20/2015 130,000 130,000 25% 2,708 32,500 35,208
01 ORDINATEUR DE BUREAU 12/20/2015 335,000 335,000 25% 6,979 83,750 90,729
01 UNITE CENTRALE 12/20/2015 245,000 245,000 25% 5,104 61,250 66,354
01 IMPRIMANTE 12/20/2015 150,000 150,000 25% 3,125 37,500 40,625
01 UNITE CENTRALE 12/20/2015 200,000 200,000 25% 4,167 50,000 54,167
03 ORDINATEURS DE BUREAU 12/23/2015 1,050,000 1,050,000 25% 21,875 262,500 284,375
01 ONDULEUR HP 3/13/2016 315,000 315,000 25% 65,625 65,625
01 ORDINATEUR DELL 3020 6/15/2016 325,000 325,000 25% 47,396 47,396
01 ORDINATEUR DELL HDP 500G 6/15/2016 260,000 260,000 25% 37,917 37,917
01 ONDULEUR 7/23/2016 80,000 80,000 25% 11,667 11,667
TOTAL MATERIEL INFORMATIQUE (6) 46,990,650 4,105,000 0 51,095,650 23,411,260 10,036,827 0 33,448,085
62
MATERIEL DE BUREAU
MOBILIER DE BUREAU
TOTAL MATERIEL D' EXPLOITATION (9) 35,589,259 0 0 35,589,259 0 12,364,992 1,779,463 0 14,144,455
MATERIEL DE TRANSPORT
Véhicule de Livraison 4 x 4 TOYOTA 9/30/2014 19,500,000 19,500,000 25% 6,093,750 4,875,000 10,968,750
Véhicule de Livraison 4 x 4 TOYOTA 9/30/2014 19,500,000 19,500,000 25% 6,093,750 4,875,000 10,968,750
MERCEDEZ BENZ ACTROS X 8. 6X4 3/5/2015 20,980,438 20,980,438 25% 4,370,925 5,245,110 9,616,034
TOYOTA RAV 4 4/24/2015 19,518,082 19,518,082 25% 3,253,014 4,879,521 8,132,534
03 TOYOTA HILUX IMV 4X4 4/24/2015 50,916,738 50,916,738 25% 8,486,123 12,729,185 21,215,308
01 TOYOTA HILUX 2011 6/30/2015 13,000,000 13,000,000 25% 1,625,000 3,250,000 4,875,000
APPAREIL DE MANUTENTION 4/21/2016 35,016,705 35,016,705 25% 6,565,632 6,565,632
04 MERCEDES FOURGONNETTE USAGE 4/25/2016 13,707,389 13,707,389 25% 2,570,135 2,570,135
01 TOYOTA HILLUX 4/25/2016 23,400,000 23,400,000 25% 4,387,500 4,387,500
04 VEHICULES 6/11/2016 40,360,000 40,360,000 25% 5,885,833 5,885,833
TOTAL MATERIEL DE TRANSPORT (10) 623,664,128 112,484,094 0 736,148,222 433,012,472 90,988,274 0 524,000,746
67
TOTAL AUTRES MATERIEL DE TRANSPORT(11) 4,385,000 5,460,000 0 9,845,000 4 2,769,223 653,268 0 3,422,491
TOTAL GENERAL
3,359,162,906 462,346,462 2,700,000 3,818,809,368 888,916,824 198,227,492 0 1,087,144,309
(1)+(2)+(3)+(4)+(5)+(6)+(7)+(8)+(9)+(10)+(11)
VALEURS
RESIDUELLES
74,000,000
2,075,421,950
57,251,633
265,870,192
17,647,565
1,235,181
223,750
21,444,804
212,147,476
6,422,509
2,731,665,060
VALEURS
RESIDUELLES
57,000,000
17,000,000
74,000,000
8,022,587
512,663,235
76,819,503
597,505,325
569,750,461
571,568,796
336,597,368
1,477,916,625
265,870,192
1
265,870,192
VALEURS
RESIDUELLES
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
28,000
67,837
959,583
5,318,442
1,109,229
11,956,991
18,251,551
8,000,000
7,921,667
3,638,333
57,251,633
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
VALEURS
RESIDUELLES
0
0
0
0
0
0
0
0
0
0
0
0
81,250
81,250
81,250
81,250
94,792
94,792
94,792
116,458
116,458
116,458
94,792
180,000
180,000
180,000
153,125
153,125
153,125
82,688
82,688
82,688
82,688
82,688
66,458
160,417
100,833
160,417
52,708
112,292
167,708
476,667
787,500
1,015,000
743,125
550,000
218,750
226,042
226,042
150,000
237,188
0
0
68,750
481,250
5,310,124
3,084,792
198,333
239,417
0
1,232,500
736,667
148,750
92,083
495,833
805,729
153,125
94,792
244,271
178,646
109,375
145,833
765,625
249,375
277,604
222,083
68,333
315,000
306,250
332,813
1,674,375
342,708
17,647,565
VALEURS
RESIDUELLES
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
VALEURS
RESIDUELLES
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
VALEURS
RESIDUELLES
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
VALEURS
RESIDUELLES
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
VALEURS
RESIDUELLES
0
0
0
0
52,083
60,417
59,583
59,473
631,800
241,825
1,235,181
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
192,500
31,250
223,750
VALEURS
RESIDUELLES
2,096,667
15,326,684
653,251
218,202
900,000
2,250,000
21,444,804
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5,155,320
5,155,320
5,075,000
10,255,165
8,274,279
8,171,786
8,531,250
8,531,250
11,364,404
11,385,548
29,701,431
8,125,000
28,451,073
11,137,254
19,012,500
34,474,167
212,147,476
VALEURS
RESIDUELLES
0
0
0
0
0
0
0
612,544
5,156,697
6,422,509
2,731,665,060
ACQUISITIONS TAUX AMORTISSEMENTS
ANTERIEURS DE TOTAUX VALEURS
DE L'EXER. L'EXERCICE RESIDUELL
ES
59
TABL
AMENAGEMENTS & INSTALLATIONS 116,794,941 16,475,000 0 133,269,941 0 59,543,308 11,302,202 0 70,845,510 62,424,431
MATERIEL & OUTILLAGE INDUS & CCIAUX 366,717,510 0 0 366,717,510 0 100,847,318 36,671,751 0 137,519,070 229,198,440
TERRAIN
CONSTRUCTIONS
CONSTRUCTION SUR SOL D' AUTRUI 6/1/2000 57,404,966 57,404,966 5% 49,382,379 2,870,248 52,252,628 5,152,338
CONSTRUCTION SUR SOL D' AUTRUI 1/1/2010 788,712,668 788,712,668 5% 276,049,433 39,435,633 315,485,066 473,227,602
MAGASIN PREFABRIQUE REF C 8852 A LUMUMBA 3/17/2014 89,066,091 89,066,091 5% 12,246,588 4,453,305 16,699,893 72,366,198
BATIMENTS ADMINISTRATIFS
BATIMENTS ADMINISTRATIFS & COMMERCIAUX 6/10/2017 1,504,446,000 1,504,446,000 5% 43,879,675 43,879,675 1,460,566,325
CHAMBRE FROIDE C 8854 3/17/2014 366,717,510 366,717,510 10% 100,847,318 36,671,751 137,519,070 229,198,440
TOTAL MATERIEL & OUTIL INDUS & CCIAUX (5) 366,717,510 0 0 366,717,510 100,847,318 36,671,751 137,519,070 229,198,440
61
TOTAL AMENAGEMENT & INSTALLATIONS (6) 116,794,941 16,475,000 0 133,269,941 59,543,308 11,302,202 0 70,845,510 62,424,431
MATERIEL INFORMATIQUE
TOTAL MATERIEL INFORMATIQUE (7) 51,095,650 5,999,320 0 57,094,970 33,448,090 10,800,431 0 44,248,520 12,846,450
62
MATERIEL DE BUREAU
MOBILIER DE BUREAU
TOTAL MOBILIER DE BUREAU (9) 3,037,640 0 0 3,037,640 2,813,891 130,000 0 2,943,891 93,750
67
TOTAL MATERIEL D' EXPLOITATION (10) 35,589,259 0 0 35,589,259 0 14,144,455 1,779,463 0 15,923,918 19,665,341
MATERIEL DE TRANSPORT
PICK -UP HILUX 4X4 MAT 433 HG 12/23/2013 20,621,278 20,621,278 25% 15,465,959 5,155,320 20,621,279 -1
PICK -UP HILUX 4X4 MAT 432 HG 12/23/2013 20,621,278 20,621,278 25% 15,465,959 5,155,320 20,621,279 -1
PICK -UP HILUX 4X4 MAT 433 HG 12/23/2013 20,300,000 20,300,000 25% 15,225,000 5,075,000 20,300,000 0
CAMION FOURGON DE MARQUE JACK 3/6/2014 35,160,567 35,160,567 25% 24,905,402 8,790,142 33,695,544 1,465,023
CAMION BENNE DE 10 ROUES 26 CV 3/6/2014 28,368,956 28,368,956 25% 20,094,677 7,092,239 27,186,916 1,182,040
CAMION MERCEDES BENZ ACTROS 10/30/2014 17,829,351 17,829,351 25% 9,657,565 4,457,338 14,114,903 3,714,448
Véhicule de Livraison 4 x 4 TOYOTA 9/30/2014 19,500,000 19,500,000 25% 10,968,750 4,875,000 15,843,750 3,656,250
Véhicule de Livraison 4 x 4 TOYOTA 9/30/2014 19,500,000 19,500,000 25% 10,968,750 4,875,000 15,843,750 3,656,250
MERCEDEZ BENZ ACTROS X 8. 6X4 3/5/2015 20,980,438 20,980,438 25% 9,616,034 5,245,110 14,861,144 6,119,295
TOYOTA RAV 4 4/24/2015 19,518,082 19,518,082 25% 8,132,534 4,879,521 13,012,055 6,506,028
03 TOYOTA HILUX IMV 4X4 4/24/2015 50,916,738 50,916,738 25% 21,215,308 12,729,185 33,944,493 16,972,246
01 TOYOTA HILUX 2011 6/30/2015 13,000,000 13,000,000 25% 4,875,000 3,250,000 8,125,000 4,875,000
APPAREIL DE MANUTENTION 4/21/2016 35,016,705 35,016,705 25% 6,565,632 8,754,176 15,319,808 19,696,897
04 MERCEDES FOURGONNETTE USAGE 4/25/2016 13,707,389 13,707,389 25% 2,570,135 3,426,847 5,996,982 7,710,407
01 TOYOTA HILLUX 4/25/2016 23,400,000 23,400,000 25% 4,387,500 5,850,000 10,237,500 13,162,500
04 VEHICULES 6/11/2016 40,360,000 40,360,000 25% 5,885,833 10,090,000 15,975,833 24,384,167
MERCEDEZ 731 ATEGO CH N°WDB9700051L175817 4/18/2017 2,642,571 2,642,571 25% 495,482 495,482 2,147,089
MERCEDEZ FOURGON CH N°WD302051L638137 6/1/2017 5,631,222 5,631,222 25% 821,220 821,220 4,810,002
CAMION JAC CH N°LJ11R4FH2G3311903 2/2/2017 36,930,059 36,930,059 25% 8,463,139 8,463,139 28,466,920
CAMION JAC CH N°LJ11R4FH4G3311904 2/2/2017 47,245,945 47,245,945 25% 10,827,196 10,827,196 36,418,749
CHARIOT ELEVATEUR CH N°05351M3989 2/2/2017 16,934,222 16,934,222 25% 3,880,759 3,880,759 13,053,463
CHARIOT ELEVATEUR CH N°05351M3990 2/2/2017 16,934,223 16,934,223 25% 3,880,759 3,880,759 13,053,464
TOTAL MATERIEL DE TRANSPORT (11) 736,148,222 126,318,242 0 862,466,464 12 524,000,745 128,068,750 0 652,069,496 210,396,968
67
TOTAL AUTRES MATERIEL DE TRANSPORT(12) 9,845,000 0 0 9,845,000 4 3,422,491 2,169,783 0 5,592,274 4,252,726
TOTAL GENERAL
3,828,309,368 1,792,894,681 2,700,000 5,618,504,049 16 1,087,144,313 281,723,692 0 1,368,868,006 4,249,636,045
(1)+(2)+(3)+(4)+(5)+(6)+(7)+(8)+(9)+(10)+(11)+(12)
1
ACQUISITIONS TAUX AMORTISSEMENTS
ANTERIEURS DE TOTAUX VALEURS
DE L'EXER. L'EXERCICE RESIDUELL
ES
59
TABL
MATERIEL & OUTILLAGE INDUS & CCIAUX 366,717,510 0 0 366,717,510 0 137,519,070 36,671,751 0 174,190,821 192,526,689
TERRAIN
CONSTRUCTIONS
CONSTRUCTION SUR SOL D' AUTRUI 6/1/2000 57,404,966 57,404,966 5% 52,252,628 2,870,248 55,122,878 2,282,088
CONSTRUCTION SUR SOL D' AUTRUI 1/1/2010 788,712,668 788,712,668 5% 315,485,066 39,435,633 354,920,700 433,791,968
MAGASIN PREFABRIQUE REF C 8852 A LUMUMBA 3/17/2014 89,066,091 89,066,091 5% 16,699,893 4,453,305 21,153,197 67,912,894
BATIMENTS ADMINISTRATIFS
BATIMENTS ADMINISTRATIFS & COMMERCIAUX 6/10/2017 1,504,446,000 1,504,446,000 5% 43,879,675 75,222,300 119,101,975 1,385,344,025
TOTAL BATIMENTS ADMINISTRATIFS (4) 1,504,446,000 0 0 1,504,446,000 0 43,879,675 75,222,300 0 119,101,975 1,385,344,025
CHAMBRE FROIDE C 8854 3/17/2014 366,717,510 366,717,510 10% 137,519,070 36,671,751 174,190,821 192,526,689
TOTAL MATERIEL & OUTIL INDUS & CCIAUX (5) 366,717,510 0 0 366,717,510 137,519,070 36,671,751 174,190,821 192,526,689
130,031,656
61
TOTAL AMENAGEMENT & INSTALLATIONS (6) 133,269,941 0 0 133,269,941 70,845,510 12,134,410 0 82,979,920 50,290,021
MATERIEL INFORMATIQUE
MATERIEL DE BUREAU
MOBILIER DE BUREAU
TOTAL MATERIEL D' EXPLOITATION (10) 35,589,259 0 0 35,589,259 0 15,923,918 1,779,463 0 17,703,381 17,885,878
MATERIEL DE TRANSPORT
TOTAL MATERIEL DE TRANSPORT (11) 862,466,464 8,300,000 0 870,766,464 652,069,496 145,517,610 0 797,587,106 73,179,358
67 DETAIL DES IMMOBILISATIONS ET AMORTISSEMENTS
AU 31 DECEMBRE 2018
ENTREPRISE : FOBERD CONGO
TOTAL AUTRES MATERIEL DE TRANSPORT(12) 9,845,000 0 0 9,845,000 4 5,592,274 2,082,397 0 7,674,671 2,170,329
TOTAL GENERAL
5,621,204,049 43,777,454 2,700,000 5,662,281,503 4 1,369,372,354 339,103,841 0 1,708,476,195 3,953,805,309
(1)+(2)+(3)+(4)+(5)+(6)+(7)+(8)+(9)+(10)+(11)+(12)
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5,168,300
87,500
6,250
1,465,023
1,182,040
3,714,448
3,656,250
3,656,250
6,119,295
6,506,028
16,972,246
4,875,000
19,696,897
7,710,407
13,162,500
24,384,167
653268
262,579
653268
MATERIEL & OUTILLAGE INDUS & CCIAUX 366,717,510 0 0 366,717,510 0 210,862,572 36,671,751 0 247,534,323 119,183,187
MATERIEL D' EXPLOITATION 35,589,259 843,524 0 36,432,783 0 19,482,844 2,778,094 0 22,260,938 14,171,845
AUTRES MATERIEL DE TRANSPORT 9,845,000 1,200,000 0 11,045,000 0 9,845,000 166,650 0 10,011,650 1,033,350
TERRAIN
BATIMENTS ET INSTALLATIONS
BATIMENTS ADMINISTRATIFS & COMMERCIAUX 6/10/2017 1,504,446,000 1,504,446,000 5% 194,324,275 75,222,300 269,546,575 1,234,899,425
CONSTRUCTION SUR SOL D' AUTRUI 6/1/2000 57,404,966 57,404,966 5% 57,404,967 57,404,967 -1
CONSTRUCTION SUR SOL D' AUTRUI 1/1/2010 788,712,668 788,712,668 5% 394,356,333 39,435,633 433,791,966 354,920,702
CONSTRUCTION SUR SOL D' AUTRUI 1/2/2018 9,100,000 9,100,000 5% 910,000 455,000 1,365,000 7,735,000
CONSTRUCTION SUR SOL D' AUTRUI 1/2/2018 2,817,026 2,817,026 5% 281,703 140,851 422,554 2,394,472
CONSTRUCTION SUR SOL D' AUTRUI 1/2/2018 127,739,093 127,739,093 5% 12,773,909 6,386,955 19,160,864 108,578,229
CONSTRUCTION SUR SOL D' AUTRUI 5/16/2018 32,020,903 32,020,903 5% 2,668,409 1,601,045 4,269,454 27,751,449
CONSTRUCTION SUR SOL D' AUTRUI 1/2/2019 569,750,461 569,750,461 5% 28,487,523 28,487,523 56,975,046 512,775,415
CONSTRUCTION SUR SOL D' AUTRUI 1/2/2019 571,568,796 571,568,796 5% 28,578,440 28,578,440 57,156,880 514,411,916
CONSTRUCTION SUR SOL D' AUTRUI 1/2/2019 343,397,368 343,397,368 5% 17,169,868 17,169,868 34,339,736 309,057,632
MAGASIN PREFABRIQUE REF C 8852 A LUMUMBA 3/17/2014 87,933,090 87,933,090 5% 25,606,502 6,275,606 31,882,108 56,050,982
CHAMBRE FROIDE C 8854 3/17/2014 366,717,510 366,717,510 10% 210,862,572 36,671,751 247,534,323 119,183,187
TOTAL MATERIEL & OUTIL INDUS & CCIAUX (5) 366,717,510 0 0 366,717,510 210,862,572 36,671,751 247,534,323 119,183,187
61
TOTAL AMENAGEMENT & INSTALLATIONS (6) 135,148,741 0 0 135,148,741 95,216,970 10,766,168 0 105,983,138 29,165,603
MATERIEL INFORMATIQUE
MATERIEL DE BUREAU
TOTAL MATERIEL DE BUREAU (8) 15,064,845 0 0 15,064,845 11,783,062 440,411 0 12,223,473 2,841,372
MOBILIER DE BUREAU
MATERIEL DE TRANSPORT
TOTAL AUTRES MATERIEL DE TRANSPORT(12) 9,845,000 1,200,000 0 11,045,000 4 9,845,000 166,650 0 10,011,650 1,033,350
TOTAL GENERAL
5,675,082,963 9,144,944 2,700,000 5,681,527,907 4 2,007,978,255 290,867,237 0 2,298,845,491 3,380,403,574
(1)+(2)+(3)+(4)+(5)+(6)+(7)+(8)+(9)+(10)+(11)+(12)
0
0
ACQUISITIONS TAUX AMORTISSEMENTS
ANTERIEURS DE TOTAUX VALEURS
DE L'EXER. L'EXERCICE RESIDUELL
ES