Académique Documents
Professionnel Documents
Culture Documents
SITUATION DE REVISION
1-PARTIE ENTREPRISE
Entreprise(Raison Social): SARL ETPTS
Adresse:Rue des Frères Ben Amirouche Si Mustapha-Boumerdes
Projet:Etudes (Logement,Locaux de service et VRD) et Réalisation des 900 Logements en tous corps d’état (TCE), avec locaux à usage
commercial et professionnel et conciergerie sans VRD au site ZEMOURI (cité tournier) commune de ZEMOURI dans la wilaya de
BOUMERDES
2. a déduire :
Auprès de
…………………………………………………………………………………………………
…………………………………………………………………………………………………
PROJET: :Etudes (Logement,Locaux de service et VRD) et Réalisation des 900 Logements en tous corps d’état (TCE),
avec locaux à usage commercial et professionnel et conciergerie sans VRD au site ZEMOURI (cité tournier) commune
de ZEMOURI dans la wilaya de BOUMERDES
(S-S0)/S0=(1420-1420)/1420=0.000<=0.05 Soit:
S0+SK 1420+1420*0,5148
H= = = 1.000000
S0*(1+K0) 1420*(1+0.5148)
Coefficient de
DESIGNATIONS raccordement INDICE INDICE DE Coéfficient
ACTUEL BASE
Jan-20 May-18
0.40 H = 0.40 * 1.420 1000 1420 = 0.400000
0.05 Cimc / Cimc0 = 0.05 * 1.220 1033 / 1271 = 0.049577
0.02 Gr / Gr0 = 0.02 * 0.883 1000 / 917 = 0.019258
0.02 Sa / Sa0 = 0.02 * 1.068 1000 / 1069 = 0.019981
0.09 At / At0 = 0.09 * 1.084 1002 / 1059 = 0.092308
0.03 Sac / Sac0 = 0.03 * 1.312 994 / 1312 = 0.029820
0.03 Bms / Bms0 = 0.03 * 1.546 971 / 1777 = 0.025343
0.04 Brc / Brc0 = 0.04 * 0.804 1000 / 807 = 0.039851
0.01 Fei / Fei0 = 0.01 * 1.148 1000 / 1025 = 0.011200
0.01 Bio / Bio0 = 0.01 * 1.339 1006 / 1043 = 0.012914
0.02 Cg / Cg0 = 0.02 * 1.000 1000 / 1000 = 0.020000
0.01 Caf / Caf0 = 0.01 * 0.913 1016 / 1169 = 0.007935
0.04 Brn / Brn0 = 0.04 * 1.278 1011 / 1308 = 0.039512
0.01 Bo / Bo0 = 0.01 * 1.372 1000 / 1168 = 0.011746
0.02 Cuf / Cuf0 = 0.02 * 1.144 1000 / 1144 = 0.020000
0.01 Tp / Tp0 = 0.01 * 1.000 1000 / 1000 = 0.010000
0.01 Disb / Disb0 = 0.01 * 1.069 1000 / 1069 = 0.010000
0.01 Le / Le0 = 0.01 * 1.000 1000 / 1100 = 0.009090
0.01 Rsa / Rsa0 = 0.01 * 0.939 1000 / 1000 = 0.009390
0.01 Bai / Bai0 = 0.01 * 1.029 1000 / 1029 = 0.010000
0.01 Peh / Peh0 = 0.01 * 1.630 1000 / 1493 = 0.010917
0.01 Pev / Pev0 = 0.01 * 1.239 1000 / 1196 = 0.010359
0.01 Gly / Gly0 = 0.01 * 1.686 1000 / 1525 = 0.011055
0.09 Tpr / Tpr0 = 0.09 * 0.833 1000 / 883 = 0.084903
0.01 Pn / Pn0 0.01 1.000 1000 / 1000 = 0.010000
0.01 Got / Got0 = 0.01 * 1.586 1000 / 1586 = 0.010000
0.01 Vv / Vv0 = 0.01 * 1.240 1000 / 1062 = 0.011676
PROJET: :Etudes (Logement,Locaux de service et VRD) et Réalisation des 900 Logements en tous corps d’état (TCE),
avec locaux à usage commercial et professionnel et conciergerie sans VRD au site ZEMOURI (cité tournier) commune
de ZEMOURI dans la wilaya de BOUMERDES
(S-S0)/S0=(1420-1420)/1420=0.000<=0.05 Soit:
S0+SK 1420+1420*0,5148
H= = = 1.000000
S0*(1+K0) 1420*(1+0.5148)
Coefficient de
DESIGNATIONS raccordement INDICE INDICE DE Coéfficient
ACTUEL BASE
Feb-20 May-18
0.40 H = 0.40 * 1.420 1000 1420 = 0.400000
0.05 Cimc / Cimc0 = 0.05 * 1.220 1017 / 1271 = 0.048809
0.02 Gr / Gr0 = 0.02 * 0.883 1000 / 917 = 0.019258
0.02 Sa / Sa0 = 0.02 * 1.068 1000 / 1069 = 0.019981
0.09 At / At0 = 0.09 * 1.084 1002 / 1059 = 0.092308
0.03 Sac / Sac0 = 0.03 * 1.312 941 / 1312 = 0.028230
0.03 Bms / Bms0 = 0.03 * 1.546 971 / 1777 = 0.025343
0.04 Brc / Brc0 = 0.04 * 0.804 1000 / 807 = 0.039851
0.01 Fei / Fei0 = 0.01 * 1.148 1000 / 1025 = 0.011200
0.01 Bio / Bio0 = 0.01 * 1.339 1081 / 1043 = 0.013877
0.02 Cg / Cg0 = 0.02 * 1.000 1000 / 1000 = 0.020000
0.01 Caf / Caf0 = 0.01 * 0.913 1010 / 1169 = 0.007888
0.04 Brn / Brn0 = 0.04 * 1.278 1011 / 1308 = 0.039512
0.01 Bo / Bo0 = 0.01 * 1.372 1000 / 1168 = 0.011746
0.02 Cuf / Cuf0 = 0.02 * 1.144 1000 / 1144 = 0.020000
0.01 Tp / Tp0 = 0.01 * 1.000 1000 / 1000 = 0.010000
0.01 Disb / Disb0 = 0.01 * 1.069 1000 / 1069 = 0.010000
0.01 Le / Le0 = 0.01 * 1.000 1000 / 1100 = 0.009090
0.01 Rsa / Rsa0 = 0.01 * 0.939 1000 / 1000 = 0.009390
0.01 Bai / Bai0 = 0.01 * 1.029 1000 / 1029 = 0.010000
0.01 Peh / Peh0 = 0.01 * 1.630 1000 / 1493 = 0.010917
0.01 Pev / Pev0 = 0.01 * 1.239 1000 / 1196 = 0.010359
0.01 Gly / Gly0 = 0.01 * 1.686 1000 / 1525 = 0.011055
0.09 Tpr / Tpr0 = 0.09 * 0.833 1000 / 883 = 0.084903
0.01 Pn / Pn0 0.01 1.000 1000 / 1000 = 0.010000
0.01 Got / Got0 = 0.01 * 1.586 1000 / 1586 = 0.010000
0.01 Vv / Vv0 = 0.01 * 1.240 1000 / 1062 = 0.011676
PROJET: :Etudes (Logement,Locaux de service et VRD) et Réalisation des 900 Logements en tous corps d’état (TCE),
avec locaux à usage commercial et professionnel et conciergerie sans VRD au site ZEMOURI (cité tournier) commune
de ZEMOURI dans la wilaya de BOUMERDES
(S-S0)/S0=(1420-1420)/1420=0.000<=0.05 Soit:
S0+SK 1420+1420*0,5148
H= = = 1.000000
S0*(1+K0) 1420*(1+0.5148)
Coefficient de
DESIGNATIONS raccordement INDICE INDICE DE Coéfficient
ACTUEL BASE
Mar-20 May-18
0.40 H = 0.40 * 1.420 1000 1420 = 0.400000
0.05 Cimc / Cimc0 = 0.05 * 1.220 1000 / 1271 = 0.047993
0.02 Gr / Gr0 = 0.02 * 0.883 1000 / 917 = 0.019258
0.02 Sa / Sa0 = 0.02 * 1.068 1000 / 1069 = 0.019981
0.09 At / At0 = 0.09 * 1.084 987 / 1059 = 0.090927
0.03 Sac / Sac0 = 0.03 * 1.312 943 / 1312 = 0.028290
0.03 Bms / Bms0 = 0.03 * 1.546 973 / 1777 = 0.025395
0.04 Brc / Brc0 = 0.04 * 0.804 1000 / 807 = 0.039851
0.01 Fei / Fei0 = 0.01 * 1.148 1000 / 1025 = 0.011200
0.01 Bio / Bio0 = 0.01 * 1.339 1081 / 1043 = 0.013877
0.02 Cg / Cg0 = 0.02 * 1.000 1000 / 1000 = 0.020000
0.01 Caf / Caf0 = 0.01 * 0.913 999 / 1169 = 0.007802
0.04 Brn / Brn0 = 0.04 * 1.278 1037 / 1308 = 0.040528
0.01 Bo / Bo0 = 0.01 * 1.372 1000 / 1168 = 0.011746
0.02 Cuf / Cuf0 = 0.02 * 1.144 1000 / 1144 = 0.020000
0.01 Tp / Tp0 = 0.01 * 1.000 1000 / 1000 = 0.010000
0.01 Disb / Disb0 = 0.01 * 1.069 1000 / 1069 = 0.010000
0.01 Le / Le0 = 0.01 * 1.000 1000 / 1100 = 0.009090
0.01 Rsa / Rsa0 = 0.01 * 0.939 1000 / 1000 = 0.009390
0.01 Bai / Bai0 = 0.01 * 1.029 1000 / 1029 = 0.010000
0.01 Peh / Peh0 = 0.01 * 1.630 1000 / 1493 = 0.010917
0.01 Pev / Pev0 = 0.01 * 1.239 1000 / 1196 = 0.010359
0.01 Gly / Gly0 = 0.01 * 1.686 1000 / 1525 = 0.011055
0.09 Tpr / Tpr0 = 0.09 * 0.833 1000 / 883 = 0.084903
0.01 Pn / Pn0 0.01 1.000 1000 / 1000 = 0.010000
0.01 Got / Got0 = 0.01 * 1.586 1000 / 1586 = 0.010000
0.01 Vv / Vv0 = 0.01 * 1.240 1000 / 1062 = 0.011676
PROJET: :Etudes (Logement,Locaux de service et VRD) et Réalisation des 900 Logements en tous corps d’état (TCE),
avec locaux à usage commercial et professionnel et conciergerie sans VRD au site ZEMOURI (cité tournier) commune
de ZEMOURI dans la wilaya de BOUMERDES
(S-S0)/S0=(1420-1420)/1420=0.000<=0.05 Soit:
S0+SK 1420+1,420*1000*0,5148
H= = = 1.000000
S0*(1+K0) 1420*(1+0.5148)
Coefficient de
DESIGNATIONS raccordement INDICE INDICE DE Coéfficient
ACTUEL BASE
Apr-20 May-18
0.40 H = 0.40 * 1.420 1000 1420 = 0.400000
0.05 Cimc / Cimc0 = 0.05 * 1.220 1000 / 1271 = 0.047993
0.02 Gr / Gr0 = 0.02 * 0.883 1000 / 917 = 0.019258
0.02 Sa / Sa0 = 0.02 * 1.068 1000 / 1069 = 0.019981
0.09 At / At0 = 0.09 * 1.084 987 / 1059 = 0.090927
0.03 Sac / Sac0 = 0.03 * 1.312 953 / 1312 = 0.028590
0.03 Bms / Bms0 = 0.03 * 1.546 973 / 1777 = 0.025395
0.04 Brc / Brc0 = 0.04 * 0.804 1000 / 807 = 0.039851
0.01 Fei / Fei0 = 0.01 * 1.148 1000 / 1025 = 0.011200
0.01 Bio / Bio0 = 0.01 * 1.339 924 / 1043 = 0.011862
0.02 Cg / Cg0 = 0.02 * 1.000 1000 / 1000 = 0.020000
0.01 Caf / Caf0 = 0.01 * 0.913 1008 / 1169 = 0.007872
0.04 Brn / Brn0 = 0.04 * 1.278 1037 / 1308 = 0.040528
0.01 Bo / Bo0 = 0.01 * 1.372 1000 / 1168 = 0.011746
0.02 Cuf / Cuf0 = 0.02 * 1.144 1000 / 1144 = 0.020000
0.01 Tp / Tp0 = 0.01 * 1.000 1000 / 1000 = 0.010000
0.01 Disb / Disb0 = 0.01 * 1.069 1000 / 1069 = 0.010000
0.01 Le / Le0 = 0.01 * 1.000 1000 / 1100 = 0.009090
0.01 Rsa / Rsa0 = 0.01 * 0.939 1000 / 1000 = 0.009390
0.01 Bai / Bai0 = 0.01 * 1.029 1000 / 1029 = 0.010000
0.01 Peh / Peh0 = 0.01 * 1.630 1000 / 1493 = 0.010917
0.01 Pev / Pev0 = 0.01 * 1.239 1000 / 1196 = 0.010359
0.01 Gly / Gly0 = 0.01 * 1.686 1000 / 1525 = 0.011055
0.09 Tpr / Tpr0 = 0.09 * 0.833 1000 / 883 = 0.084903
0.01 Pn / Pn0 0.01 1.000 1000 / 1000 = 0.010000
0.01 Got / Got0 = 0.01 * 1.586 1000 / 1586 = 0.010000
0.01 Vv / Vv0 = 0.01 * 1.240 1000 / 1062 = 0.011676
PROJET: :Etudes (Logement,Locaux de service et VRD) et Réalisation des 900 Logements en tous corps d’état (TCE),
avec locaux à usage commercial et professionnel et conciergerie sans VRD au site ZEMOURI (cité tournier) commune
de ZEMOURI dans la wilaya de BOUMERDES
(S-S0)/S0=(1420-1420)/1420=0.000<=0.05 Soit:
S0+SK 1420+1420*0,5148
H= = = 1.000000
S0*(1+K0) 1420*(1+0.5148)
Coefficient de
DESIGNATIONS raccordement INDICE INDICE DE Coéfficient
ACTUEL BASE
May-20 May-18
0.40 H = 0.40 * 1.420 1420 1420 = 0.400000
0.05 Cimc / Cimc0 = 0.05 * 1.220 1000 / 1271 = 0.047993
0.02 Gr / Gr0 = 0.02 * 0.883 1000 / 917 = 0.019258
0.02 Sa / Sa0 = 0.02 * 1.068 1000 / 1069 = 0.019981
0.09 At / At0 = 0.09 * 1.084 986 / 1059 = 0.090834
0.03 Sac / Sac0 = 0.03 * 1.312 938 / 1312 = 0.028140
0.03 Bms / Bms0 = 0.03 * 1.546 973 / 1777 = 0.025395
0.04 Brc / Brc0 = 0.04 * 0.804 1000 / 807 = 0.039851
0.01 Fei / Fei0 = 0.01 * 1.148 1000 / 1025 = 0.011200
0.01 Bio / Bio0 = 0.01 * 1.339 756 / 1043 = 0.009705
0.02 Cg / Cg0 = 0.02 * 1.000 1000 / 1000 = 0.020000
0.01 Caf / Caf0 = 0.01 * 0.913 1006 / 1169 = 0.007856
0.04 Brn / Brn0 = 0.04 * 1.278 1036 / 1308 = 0.040489
0.01 Bo / Bo0 = 0.01 * 1.372 1000 / 1168 = 0.011746
0.02 Cuf / Cuf0 = 0.02 * 1.144 1000 / 1144 = 0.020000
0.01 Tp / Tp0 = 0.01 * 1.000 1000 / 1000 = 0.010000
0.01 Disb / Disb0 = 0.01 * 1.069 1000 / 1069 = 0.010000
0.01 Le / Le0 = 0.01 * 1.000 1000 / 1100 = 0.009090
0.01 Rsa / Rsa0 = 0.01 * 0.939 1000 / 1000 = 0.009390
0.01 Bai / Bai0 = 0.01 * 1.029 1000 / 1029 = 0.010000
0.01 Peh / Peh0 = 0.01 * 1.630 1000 / 1493 = 0.010917
0.01 Pev / Pev0 = 0.01 * 1.239 1000 / 1196 = 0.010359
0.01 Gly / Gly0 = 0.01 * 1.686 1000 / 1525 = 0.011055
0.09 Tpr / Tpr0 = 0.09 * 0.833 1000 / 883 = 0.084903
0.01 Pn / Pn0 0.01 1.000 1000 / 1000 = 0.010000
0.01 Got / Got0 = 0.01 * 1.586 1000 / 1586 = 0.010000
0.01 Vv / Vv0 = 0.01 * 1.240 1000 / 1062 = 0.011676
PROJET: :Etudes (Logement,Locaux de service et VRD) et Réalisation des 900 Logements en tous corps d’état (TCE),
avec locaux à usage commercial et professionnel et conciergerie sans VRD au site ZEMOURI (cité tournier) commune
de ZEMOURI dans la wilaya de BOUMERDES
(S-S0)/S0=(1420-1420)/1420=0.000<=0.05 Soit:
S0+SK 1420+1420*0,5148
H= = = 1.000000
S0*(1+K0) 1420*(1+0.5148)
Coefficient de
DESIGNATIONS raccordement INDICE INDICE DE Coéfficient
ACTUEL BASE
Jun-20 May-18
0.40 H = 0.40 * 1.420 1000 1420 = 0.400000
0.05 Cimc / Cimc0 = 0.05 * 1.220 1000 / 1271 = 0.047993
0.02 Gr / Gr0 = 0.02 * 0.883 1000 / 917 = 0.019258
0.02 Sa / Sa0 = 0.02 * 1.068 1000 / 1069 = 0.019981
0.09 At / At0 = 0.09 * 1.084 976 / 1059 = 0.089913
0.03 Sac / Sac0 = 0.03 * 1.312 942 / 1312 = 0.028260
0.03 Bms / Bms0 = 0.03 * 1.546 973 / 1777 = 0.025395
0.04 Brc / Brc0 = 0.04 * 0.804 1000 / 807 = 0.039851
0.01 Fei / Fei0 = 0.01 * 1.148 1000 / 1025 = 0.011200
0.01 Bio / Bio0 = 0.01 * 1.339 843 / 1043 = 0.010822
0.02 Cg / Cg0 = 0.02 * 1.000 1000 / 1000 = 0.020000
0.01 Caf / Caf0 = 0.01 * 0.913 1001 / 1169 = 0.007817
0.04 Brn / Brn0 = 0.04 * 1.278 989 / 1308 = 0.038652
0.01 Bo / Bo0 = 0.01 * 1.372 1000 / 1168 = 0.011746
0.02 Cuf / Cuf0 = 0.02 * 1.144 1000 / 1144 = 0.020000
0.01 Tp / Tp0 = 0.01 * 1.000 1000 / 1000 = 0.010000
0.01 Disb / Disb0 = 0.01 * 1.069 1000 / 1069 = 0.010000
0.01 Le / Le0 = 0.01 * 1.000 1000 / 1100 = 0.009090
0.01 Rsa / Rsa0 = 0.01 * 0.939 1000 / 1000 = 0.009390
0.01 Bai / Bai0 = 0.01 * 1.029 1000 / 1029 = 0.010000
0.01 Peh / Peh0 = 0.01 * 1.630 1000 / 1493 = 0.010917
0.01 Pev / Pev0 = 0.01 * 1.239 1000 / 1196 = 0.010359
0.01 Gly / Gly0 = 0.01 * 1.686 1000 / 1525 = 0.011055
0.09 Tpr / Tpr0 = 0.09 * 0.833 1000 / 883 = 0.084903
0.01 Pn / Pn0 0.01 1.000 1000 / 1000 = 0.010000
0.01 Got / Got0 = 0.01 * 1.586 1263 / 1586 = 0.012630
0.01 Vv / Vv0 = 0.01 * 1.240 1000 / 1062 = 0.011676
PROJET: :Etudes (Logement,Locaux de service et VRD) et Réalisation des 900 Logements en tous corps d’état (TCE),
avec locaux à usage commercial et professionnel et conciergerie sans VRD au site ZEMOURI (cité tournier) commune
de ZEMOURI dans la wilaya de BOUMERDES
(S-S0)/S0=(1420-1420)/1420=0.000<=0.05 Soit:
S0+SK 1420+1420*0,5148
H= = = 1.000000
S0*(1+K0) 1420*(1+0.5148)
Coefficient de
DESIGNATIONS raccordement INDICE INDICE DE Coéfficient
ACTUEL BASE
Jul-20 May-18
0.40 H = 0.40 * 1.420 1000 1420 = 0.400000
0.05 Cimc / Cimc0 = 0.05 * 1.220 1001 / 1271 = 0.048041
0.02 Gr / Gr0 = 0.02 * 0.883 1000 / 917 = 0.019258
0.02 Sa / Sa0 = 0.02 * 1.068 1000 / 1069 = 0.019981
0.09 At / At0 = 0.09 * 1.084 990 / 1059 = 0.091203
0.03 Sac / Sac0 = 0.03 * 1.312 942 / 1312 = 0.028260
0.03 Bms / Bms0 = 0.03 * 1.546 975 / 1777 = 0.025447
0.04 Brc / Brc0 = 0.04 * 0.804 1018 / 807 = 0.040568
0.01 Fei / Fei0 = 0.01 * 1.148 1000 / 1025 = 0.011200
0.01 Bio / Bio0 = 0.01 * 1.339 922 / 1043 = 0.011836
0.02 Cg / Cg0 = 0.02 * 1.000 1000 / 1000 = 0.020000
0.01 Caf / Caf0 = 0.01 * 0.913 1011 / 1169 = 0.007896
0.04 Brn / Brn0 = 0.04 * 1.278 989 / 1308 = 0.038652
0.01 Bo / Bo0 = 0.01 * 1.372 1000 / 1168 = 0.011746
0.02 Cuf / Cuf0 = 0.02 * 1.144 1000 / 1144 = 0.020000
0.01 Tp / Tp0 = 0.01 * 1.000 1000 / 1000 = 0.010000
0.01 Disb / Disb0 = 0.01 * 1.069 1000 / 1069 = 0.010000
0.01 Le / Le0 = 0.01 * 1.000 1000 / 1100 = 0.009090
0.01 Rsa / Rsa0 = 0.01 * 0.939 1000 / 1000 = 0.009390
0.01 Bai / Bai0 = 0.01 * 1.029 1000 / 1029 = 0.010000
0.01 Peh / Peh0 = 0.01 * 1.630 1000 / 1493 = 0.010917
0.01 Pev / Pev0 = 0.01 * 1.239 1000 / 1196 = 0.010359
0.01 Gly / Gly0 = 0.01 * 1.686 1000 / 1525 = 0.011055
0.09 Tpr / Tpr0 = 0.09 * 0.833 1000 / 883 = 0.084903
0.01 Pn / Pn0 0.01 1.000 1000 / 1000 = 0.010000
0.01 Got / Got0 = 0.01 * 1.586 1263 / 1586 = 0.012630
0.01 Vv / Vv0 = 0.01 * 1.240 1000 / 1062 = 0.011676
PROJET: :Etudes (Logement,Locaux de service et VRD) et Réalisation des 900 Logements en tous corps d’état (TCE),
avec locaux à usage commercial et professionnel et conciergerie sans VRD au site ZEMOURI (cité tournier) commune
de ZEMOURI dans la wilaya de BOUMERDES
(S-S0)/S0=(1420-1420)/1420=0.000<=0.05 Soit:
S0+SK 1420+1420*0,5148
H= = = 1.000000
S0*(1+K0) 1420*(1+0.5148)
Coefficient de
DESIGNATIONS raccordement INDICE INDICE DE Coéfficient
ACTUEL BASE
Aug-20 May-18
0.40 H = 0.40 * 1.420 1000 1420 = 0.400000
0.05 Cimc / Cimc0 = 0.05 * 1.220 1000 / 1271 = 0.047993
0.02 Gr / Gr0 = 0.02 * 0.883 1000 / 917 = 0.019258
0.02 Sa / Sa0 = 0.02 * 1.068 1000 / 1069 = 0.019981
0.09 At / At0 = 0.09 * 1.084 1003 / 1059 = 0.092401
0.03 Sac / Sac0 = 0.03 * 1.312 956 / 1312 = 0.028680
0.03 Bms / Bms0 = 0.03 * 1.546 974 / 1777 = 0.025421
0.04 Brc / Brc0 = 0.04 * 0.804 1015 / 807 = 0.040449
0.01 Fei / Fei0 = 0.01 * 1.148 1000 / 1025 = 0.011200
0.01 Bio / Bio0 = 0.01 * 1.339 973 / 1043 = 0.012491
0.02 Cg / Cg0 = 0.02 * 1.000 1000 / 1000 = 0.020000
0.01 Caf / Caf0 = 0.01 * 0.913 1001 / 1169 = 0.007817
0.04 Brn / Brn0 = 0.04 * 1.278 1150 / 1308 = 0.044944
0.01 Bo / Bo0 = 0.01 * 1.372 1000 / 1168 = 0.011746
0.02 Cuf / Cuf0 = 0.02 * 1.144 1000 / 1144 = 0.020000
0.01 Tp / Tp0 = 0.01 * 1.000 1000 / 1000 = 0.010000
0.01 Disb / Disb0 = 0.01 * 1.069 1000 / 1069 = 0.010000
0.01 Le / Le0 = 0.01 * 1.000 1000 / 1100 = 0.009090
0.01 Rsa / Rsa0 = 0.01 * 0.939 1000 / 1000 = 0.009390
0.01 Bai / Bai0 = 0.01 * 1.029 1000 / 1029 = 0.010000
0.01 Peh / Peh0 = 0.01 * 1.630 1000 / 1493 = 0.010917
0.01 Pev / Pev0 = 0.01 * 1.239 1000 / 1196 = 0.010359
0.01 Gly / Gly0 = 0.01 * 1.686 1000 / 1525 = 0.011055
0.09 Tpr / Tpr0 = 0.09 * 0.833 1000 / 883 = 0.084903
0.01 Pn / Pn0 0.01 1.000 1000 / 1000 = 0.010000
0.01 Got / Got0 = 0.01 * 1.586 1263 / 1586 = 0.012630
0.01 Vv / Vv0 = 0.01 * 1.240 1000 / 1062 = 0.011676
PROJET: :Etudes (Logement,Locaux de service et VRD) et Réalisation des 900 Logements en tous corps d’état (TCE),
avec locaux à usage commercial et professionnel et conciergerie sans VRD au site ZEMOURI (cité tournier) commune
de ZEMOURI dans la wilaya de BOUMERDES
(S-S0)/S0=(1420-1420)/1420=0.000<=0.05 Soit:
S0+SK 1420+1420*0,5148
H= = = 1.000000
S0*(1+K0) 1420*(1+0.5148)
Coefficient de
DESIGNATIONS raccordement INDICE INDICE DE Coéfficient
ACTUEL BASE
Sep-20 May-18
0.40 H = 0.40 * 1.420 1000 1420 = 0.400000
0.05 Cimc / Cimc0 = 0.05 * 1.220 1000 / 1271 = 0.047993
0.02 Gr / Gr0 = 0.02 * 0.883 1000 / 917 = 0.019258
0.02 Sa / Sa0 = 0.02 * 1.068 1000 / 1069 = 0.019981
0.09 At / At0 = 0.09 * 1.084 1006 / 1059 = 0.092677
0.03 Sac / Sac0 = 0.03 * 1.312 942 / 1312 = 0.028260
0.03 Bms / Bms0 = 0.03 * 1.546 973 / 1777 = 0.025395
0.04 Brc / Brc0 = 0.04 * 0.804 1018 / 807 = 0.040568
0.01 Fei / Fei0 = 0.01 * 1.148 1000 / 1025 = 0.011200
0.01 Bio / Bio0 = 0.01 * 1.339 1023 / 1043 = 0.013133
0.02 Cg / Cg0 = 0.02 * 1.000 1000 / 1000 = 0.020000
0.01 Caf / Caf0 = 0.01 * 0.913 1014 / 1169 = 0.007919
0.04 Brn / Brn0 = 0.04 * 1.278 1145 / 1308 = 0.044749
0.01 Bo / Bo0 = 0.01 * 1.372 1000 / 1168 = 0.011746
0.02 Cuf / Cuf0 = 0.02 * 1.144 1000 / 1144 = 0.020000
0.01 Tp / Tp0 = 0.01 * 1.000 1000 / 1000 = 0.010000
0.01 Disb / Disb0 = 0.01 * 1.069 1000 / 1069 = 0.010000
0.01 Le / Le0 = 0.01 * 1.000 1000 / 1100 = 0.009090
0.01 Rsa / Rsa0 = 0.01 * 0.939 1000 / 1000 = 0.009390
0.01 Bai / Bai0 = 0.01 * 1.029 1000 / 1029 = 0.010000
0.01 Peh / Peh0 = 0.01 * 1.630 1000 / 1493 = 0.010917
0.01 Pev / Pev0 = 0.01 * 1.239 1000 / 1196 = 0.010359
0.01 Gly / Gly0 = 0.01 * 1.686 1000 / 1525 = 0.011055
0.09 Tpr / Tpr0 = 0.09 * 0.833 1000 / 883 = 0.084903
0.01 Pn / Pn0 0.01 1.000 1000 / 1000 = 0.010000
0.01 Got / Got0 = 0.01 * 1.586 1263 / 1586 = 0.012630
0.01 Vv / Vv0 = 0.01 * 1.240 1000 / 1062 = 0.011676
PROJET: :Etudes (Logement,Locaux de service et VRD) et Réalisation des 900 Logements en tous corps d’état (TCE),
avec locaux à usage commercial et professionnel et conciergerie sans VRD au site ZEMOURI (cité tournier) commune
de ZEMOURI dans la wilaya de BOUMERDES
(S-S0)/S0=(1420-1420)/1420=0.000<=0.05 Soit:
S0+SK 1420+1420*0,5148
H= = = 1.000000
S0*(1+K0) 1420*(1+0.5148)
Coefficient de
DESIGNATIONS raccordement INDICE INDICE DE Coéfficient
ACTUEL BASE
Oct-20 May-18
0.40 H = 0.40 * 1.420 1000 1420 = 0.400000
0.05 Cimc / Cimc0 = 0.05 * 1.220 998 / 1271 = 0.047897
0.02 Gr / Gr0 = 0.02 * 0.883 1000 / 917 = 0.019258
0.02 Sa / Sa0 = 0.02 * 1.068 1000 / 1069 = 0.019981
0.09 At / At0 = 0.09 * 1.084 1013 / 1059 = 0.093322
0.03 Sac / Sac0 = 0.03 * 1.312 942 / 1312 = 0.028260
0.03 Bms / Bms0 = 0.03 * 1.546 973 / 1777 = 0.025395
0.04 Brc / Brc0 = 0.04 * 0.804 1018 / 807 = 0.040568
0.01 Fei / Fei0 = 0.01 * 1.148 1000 / 1025 = 0.011200
0.01 Bio / Bio0 = 0.01 * 1.399 1023 / 1043 = 0.013721
0.02 Cg / Cg0 = 0.02 * 1.000 1000 / 1000 = 0.020000
0.01 Caf / Caf0 = 0.01 * 0.913 1018 / 1169 = 0.007950
0.04 Brn / Brn0 = 0.04 * 1.278 1225 / 1308 = 0.047876
0.01 Bo / Bo0 = 0.01 * 1.372 1025 / 1168 = 0.012040
0.02 Cuf / Cuf0 = 0.02 * 1.144 1000 / 1144 = 0.020000
0.01 Tp / Tp0 = 0.01 * 1.000 1000 / 1000 = 0.010000
0.01 Disb / Disb0 = 0.01 * 1.069 1077 / 1069 = 0.010770
0.01 Le / Le0 = 0.01 * 1.100 1000 / 1100 = 0.010000
0.01 Rsa / Rsa0 = 0.01 * 0.939 1000 / 1000 = 0.009390
0.01 Bai / Bai0 = 0.01 * 1.029 1000 / 1029 = 0.010000
0.01 Peh / Peh0 = 0.01 * 1.630 1000 / 1493 = 0.010917
0.01 Pev / Pev0 = 0.01 * 1.239 1000 / 1196 = 0.010359
0.01 Gly / Gly0 = 0.01 * 1.686 1000 / 1525 = 0.011055
0.09 Tpr / Tpr0 = 0.09 * 0.833 1000 / 883 = 0.084903
0.01 Pn / Pn0 0.01 1.000 1000 / 1000 = 0.010000
0.01 Got / Got0 = 0.01 * 1.586 1263 / 1586 = 0.012630
0.01 Vv / Vv0 = 0.01 * 1.240 1000 / 1062 = 0.011676
PROJET: :Etudes (Logement,Locaux de service et VRD) et Réalisation des 900 Logements en tous corps d’état (TCE),
avec locaux à usage commercial et professionnel et conciergerie sans VRD au site ZEMOURI (cité tournier) commune
de ZEMOURI dans la wilaya de BOUMERDES
(S-S0)/S0=(1420-1420)/1420=0.000<=0.05 Soit:
S0+SK 1420+1420*0,5148
H= = = 1.000000
S0*(1+K0) 1420*(1+0.5148)
Coefficient de
DESIGNATIONS raccordement INDICE INDICE DE Coéfficient
ACTUEL BASE
Nov-20 May-18
0.40 H = 0.40 * 1.420 1000 1420 = 0.400000
0.05 Cimc / Cimc0 = 0.05 * 1.220 998 / 1271 = 0.047897
0.02 Gr / Gr0 = 0.02 * 0.883 1000 / 917 = 0.019258
0.02 Sa / Sa0 = 0.02 * 1.068 1000 / 1069 = 0.019981
0.09 At / At0 = 0.09 * 1.084 1021 / 1059 = 0.094059
0.03 Sac / Sac0 = 0.03 * 1.312 942 / 1312 = 0.028260
0.03 Bms / Bms0 = 0.03 * 1.546 1041 / 1777 = 0.027170
0.04 Brc / Brc0 = 0.04 * 0.804 1018 / 807 = 0.040568
0.01 Fei / Fei0 = 0.01 * 1.148 1000 / 1025 = 0.011200
0.01 Bio / Bio0 = 0.01 * 1.399 1073 / 1043 = 0.014392
0.02 Cg / Cg0 = 0.02 * 1.000 1000 / 1000 = 0.020000
0.01 Caf / Caf0 = 0.01 * 0.913 1017 / 1169 = 0.007942
0.04 Brn / Brn0 = 0.04 * 1.278 1225 / 1308 = 0.047876
0.01 Bo / Bo0 = 0.01 * 1.372 1025 / 1168 = 0.012040
0.02 Cuf / Cuf0 = 0.02 * 1.144 1000 / 1144 = 0.020000
0.01 Tp / Tp0 = 0.01 * 1.000 1000 / 1000 = 0.010000
0.01 Disb / Disb0 = 0.01 * 1.069 974 / 1069 = 0.009740
0.01 Le / Le0 = 0.01 * 1.100 1000 / 1100 = 0.010000
0.01 Rsa / Rsa0 = 0.01 * 0.939 1000 / 1000 = 0.009390
0.01 Bai / Bai0 = 0.01 * 1.029 1000 / 1029 = 0.010000
0.01 Peh / Peh0 = 0.01 * 1.630 1000 / 1493 = 0.010917
0.01 Pev / Pev0 = 0.01 * 1.239 1000 / 1196 = 0.010359
0.01 Gly / Gly0 = 0.01 * 1.686 1000 / 1525 = 0.011055
0.09 Tpr / Tpr0 = 0.09 * 0.833 1000 / 883 = 0.084903
0.01 Pn / Pn0 0.01 1.000 1000 / 1000 = 0.010000
0.01 Got / Got0 = 0.01 * 1.586 1263 / 1586 = 0.012630
0.01 Vv / Vv0 = 0.01 * 1.240 1000 / 1062 = 0.011676
PROJET: :Etudes (Logement,Locaux de service et VRD) et Réalisation des 900 Logements en tous corps d’état (TCE),
avec locaux à usage commercial et professionnel et conciergerie sans VRD au site ZEMOURI (cité tournier) commune
de ZEMOURI dans la wilaya de BOUMERDES
(S-S0)/S0=(1420-1420)/1420=0.000<=0.05 Soit:
S0+SK 1420+1420*0,5148
H= = = 1.000000
S0*(1+K0) 1420*(1+0.5148)
Coefficient de
DESIGNATIONS raccordement INDICE INDICE DE Coéfficient
ACTUEL BASE
Dec-20 May-18
0.40 H = 0.40 * 1.420 1000 1420 = 0.400000
0.05 Cimc / Cimc0 = 0.05 * 1.220 999 / 1271 = 0.047945
0.02 Gr / Gr0 = 0.02 * 0.883 1000 / 917 = 0.019258
0.02 Sa / Sa0 = 0.02 * 1.068 1000 / 1069 = 0.019981
0.09 At / At0 = 0.09 * 1.084 1090 / 1059 = 0.100415
0.03 Sac / Sac0 = 0.03 * 1.312 942 / 1312 = 0.028260
0.03 Bms / Bms0 = 0.03 * 1.546 1041 / 1777 = 0.027170
0.04 Brc / Brc0 = 0.04 * 0.804 1018 / 807 = 0.040568
0.01 Fei / Fei0 = 0.01 * 1.148 1000 / 1025 = 0.011200
0.01 Bio / Bio0 = 0.01 * 1.399 1091 / 1043 = 0.014633
0.02 Cg / Cg0 = 0.02 * 1.000 1000 / 1000 = 0.020000
0.01 Caf / Caf0 = 0.01 * 0.913 1018 / 1169 = 0.007950
0.04 Brn / Brn0 = 0.04 * 1.278 1225 / 1308 = 0.047876
0.01 Bo / Bo0 = 0.01 * 1.372 1025 / 1168 = 0.012040
0.02 Cuf / Cuf0 = 0.02 * 1.144 1000 / 1144 = 0.020000
0.01 Tp / Tp0 = 0.01 * 1.000 1000 / 1000 = 0.010000
0.01 Disb / Disb0 = 0.01 * 1.069 964 / 1069 = 0.009640
0.01 Le / Le0 = 0.01 * 1.100 1000 / 1100 = 0.010000
0.01 Rsa / Rsa0 = 0.01 * 0.939 1000 / 1000 = 0.009390
0.01 Bai / Bai0 = 0.01 * 1.029 1000 / 1029 = 0.010000
0.01 Peh / Peh0 = 0.01 * 1.630 1000 / 1493 = 0.010917
0.01 Pev / Pev0 = 0.01 * 1.239 1000 / 1196 = 0.010359
0.01 Gly / Gly0 = 0.01 * 1.686 1000 / 1525 = 0.011055
0.09 Tpr / Tpr0 = 0.09 * 0.833 1000 / 883 = 0.084903
0.01 Pn / Pn0 0.01 1.000 1000 / 1000 = 0.010000
0.01 Got / Got0 = 0.01 * 1.586 1263 / 1586 = 0.012630
0.01 Vv / Vv0 = 0.01 * 1.240 1000 / 1062 = 0.011676
PROJET: :Etudes (Logement,Locaux de service et VRD) et Réalisation des 900 Logements en tous corps d’état (TCE),
avec locaux à usage commercial et professionnel et conciergerie sans VRD au site ZEMOURI (cité tournier) commune
de ZEMOURI dans la wilaya de BOUMERDES
(S-S0)/S0=(1421-1420)/1420=0.000<=0.05 Soit:
S0+SK 1420+(1001*1,420)*0,5148
H= = = 1.000340
S0*(1+K0) 1420*(1+0.5148)
Coefficient de
DESIGNATIONS raccordement INDICE INDICE DE Coéfficient
ACTUEL BASE
Jan-21 May-18
0.40 H = 0.40 * 1.420 1001 1420 = 0.400135
0.05 Cimc / Cimc0 = 0.05 * 1.220 1001 / 1271 = 0.048041
0.02 Gr / Gr0 = 0.02 * 0.883 1001 / 917 = 0.019277
0.02 Sa / Sa0 = 0.02 * 1.068 988 / 1069 = 0.019741
0.09 At / At0 = 0.09 * 1.084 1291 / 1059 = 0.118932
0.03 Sac / Sac0 = 0.03 * 1.312 965 / 1312 = 0.028950
0.03 Bms / Bms0 = 0.03 * 1.546 1041 / 1777 = 0.027170
0.04 Brc / Brc0 = 0.04 * 0.804 1016 / 807 = 0.040488
0.01 Fei / Fei0 = 0.01 * 1.148 1000 / 1025 = 0.011200
0.01 Bio / Bio0 = 0.01 * 1.399 1240 / 1043 = 0.016632
0.02 Cg / Cg0 = 0.02 * 1.000 1000 / 1000 = 0.020000
0.01 Caf / Caf0 = 0.01 * 0.913 1018 / 1169 = 0.007950
0.04 Brn / Brn0 = 0.04 * 1.278 1237 / 1308 = 0.048345
0.01 Bo / Bo0 = 0.01 * 1.372 1025 / 1168 = 0.012040
0.02 Cuf / Cuf0 = 0.02 * 1.144 943 / 1144 = 0.018860
0.01 Tp / Tp0 = 0.01 * 1.000 1000 / 1000 = 0.010000
0.01 Disb / Disb0 = 0.01 * 1.069 964 / 1069 = 0.009640
0.01 Le / Le0 = 0.01 * 1.100 1000 / 1100 = 0.010000
0.01 Rsa / Rsa0 = 0.01 * 0.939 1000 / 1000 = 0.009390
0.01 Bai / Bai0 = 0.01 * 1.029 1000 / 1029 = 0.010000
0.01 Peh / Peh0 = 0.01 * 1.630 1000 / 1493 = 0.010917
0.01 Pev / Pev0 = 0.01 * 1.239 1000 / 1196 = 0.010359
0.01 Gly / Gly0 = 0.01 * 1.686 1000 / 1525 = 0.011055
0.09 Tpr / Tpr0 = 0.09 * 0.883 1000 / 883 = 0.090000
0.01 Pn / Pn0 0.01 1.000 1000 / 1000 = 0.010000
0.01 Got / Got0 = 0.01 * 1.586 1263 / 1586 = 0.012630
0.01 Vv / Vv0 = 0.01 * 1.240 1000 / 1062 = 0.011676
PROJET: :Etudes (Logement,Locaux de service et VRD) et Réalisation des 900 Logements en tous corps d’état (TCE),
avec locaux à usage commercial et professionnel et conciergerie sans VRD au site ZEMOURI (cité tournier) commune
de ZEMOURI dans la wilaya de BOUMERDES
(S-S0)/S0=(1421-1420)/1420=0.000<=0.05 Soit:
S0+SK 1420+(1001*1,420)*0,5148
H= = = 1.000340
S0*(1+K0) 1420*(1+0.5148)
Coefficient de
DESIGNATIONS raccordement INDICE INDICE DE Coéfficient
ACTUEL BASE
Feb-21 May-18
0.40 H = 0.40 * 1.420 1001 1420 = 0.400135
0.05 Cimc / Cimc0 = 0.05 * 1.220 1000 / 1271 = 0.047993
0.02 Gr / Gr0 = 0.02 * 0.883 999 / 917 = 0.019239
0.02 Sa / Sa0 = 0.02 * 1.068 991 / 1069 = 0.019801
0.09 At / At0 = 0.09 * 1.084 1168 / 1059 = 0.107601
0.03 Sac / Sac0 = 0.03 * 1.312 982 / 1312 = 0.029460
0.03 Bms / Bms0 = 0.03 * 1.546 1042 / 1777 = 0.027196
0.04 Brc / Brc0 = 0.04 * 0.804 1014 / 807 = 0.040409
0.01 Fei / Fei0 = 0.01 * 1.148 1023 / 1025 = 0.011457
0.01 Bio / Bio0 = 0.01 * 1.399 1106 / 1043 = 0.014835
0.02 Cg / Cg0 = 0.02 * 1.000 1000 / 1000 = 0.020000
0.01 Caf / Caf0 = 0.01 * 0.913 1015 / 1169 = 0.007927
0.04 Brn / Brn0 = 0.04 * 1.278 1226 / 1308 = 0.047915
0.01 Bo / Bo0 = 0.01 * 1.372 1025 / 1168 = 0.012040
0.02 Cuf / Cuf0 = 0.02 * 1.144 937 / 1144 = 0.018740
0.01 Tp / Tp0 = 0.01 * 1.000 1000 / 1000 = 0.010000
0.01 Disb / Disb0 = 0.01 * 1.069 964 / 1069 = 0.009640
0.01 Le / Le0 = 0.01 * 1.100 1000 / 1100 = 0.010000
0.01 Rsa / Rsa0 = 0.01 * 0.939 1124 / 1000 = 0.010554
0.01 Bai / Bai0 = 0.01 * 1.029 1000 / 1029 = 0.010000
0.01 Peh / Peh0 = 0.01 * 1.630 1000 / 1493 = 0.010917
0.01 Pev / Pev0 = 0.01 * 1.239 1000 / 1196 = 0.010359
0.01 Gly / Gly0 = 0.01 * 1.686 1000 / 1525 = 0.011055
0.09 Tpr / Tpr0 = 0.09 * 0.883 1000 / 883 = 0.090000
0.01 Pn / Pn0 0.01 1.000 1000 / 1000 = 0.010000
0.01 Got / Got0 = 0.01 * 1.586 1263 / 1586 = 0.012630
0.01 Vv / Vv0 = 0.01 * 1.240 1000 / 1062 = 0.011676
PROJET: :Etudes (Logement,Locaux de service et VRD) et Réalisation des 900 Logements en tous corps d’état (TCE),
avec locaux à usage commercial et professionnel et conciergerie sans VRD au site ZEMOURI (cité tournier) commune
de ZEMOURI dans la wilaya de BOUMERDES
(S-S0)/S0=(1421-1420)/1420=0.000<=0.05 Soit:
S0+SK 1420+(1001*1,420)*0,5148
H= = = 1.000340
S0*(1+K0) 1420*(1+0.5148)
Coefficient de
DESIGNATIONS raccordement INDICE INDICE DE Coéfficient
ACTUEL BASE
Mar-21 May-18
0.40 H = 0.40 * 1.420 1001 1420 = 0.400135
0.05 Cimc / Cimc0 = 0.05 * 1.220 1005 / 1271 = 0.048233
0.02 Gr / Gr0 = 0.02 * 0.883 994 / 917 = 0.019142
0.02 Sa / Sa0 = 0.02 * 1.068 992 / 1069 = 0.019821
0.09 At / At0 = 0.09 * 1.084 1259 / 1059 = 0.115984
0.03 Sac / Sac0 = 0.03 * 1.312 1043 / 1312 = 0.031290
0.03 Bms / Bms0 = 0.03 * 1.546 1113 / 1777 = 0.029049
0.04 Brc / Brc0 = 0.04 * 0.804 1009 / 807 = 0.040209
0.01 Fei / Fei0 = 0.01 * 1.148 1049 / 1025 = 0.011748
0.01 Bio / Bio0 = 0.01 * 1.399 1120 / 1043 = 0.015022
0.02 Cg / Cg0 = 0.02 * 1.000 1000 / 1000 = 0.020000
0.01 Caf / Caf0 = 0.01 * 0.913 1021 / 1169 = 0.007974
0.04 Brn / Brn0 = 0.04 * 1.278 1263 / 1308 = 0.049361
0.01 Bo / Bo0 = 0.01 * 1.372 1059 / 1168 = 0.012439
0.02 Cuf / Cuf0 = 0.02 * 1.144 1068 / 1144 = 0.021360
0.01 Tp / Tp0 = 0.01 * 1.000 1000 / 1000 = 0.010000
0.01 Disb / Disb0 = 0.01 * 1.069 964 / 1069 = 0.009640
0.01 Le / Le0 = 0.01 * 1.100 1031 / 1100 = 0.010310
0.01 Rsa / Rsa0 = 0.01 * 0.939 1124 / 1000 = 0.010554
0.01 Bai / Bai0 = 0.01 * 1.029 1000 / 1029 = 0.010000
0.01 Peh / Peh0 = 0.01 * 1.630 1000 / 1493 = 0.010917
0.01 Pev / Pev0 = 0.01 * 1.239 1000 / 1196 = 0.010359
0.01 Gly / Gly0 = 0.01 * 1.686 1000 / 1525 = 0.011055
0.09 Tpr / Tpr0 = 0.09 * 0.883 1000 / 883 = 0.090000
0.01 Pn / Pn0 0.01 1.000 1000 / 1000 = 0.010000
0.01 Got / Got0 = 0.01 * 1.586 1263 / 1586 = 0.012630
0.01 Vv / Vv0 = 0.01 * 1.240 1000 / 1062 = 0.011676
19 1/30/2020 59,302,424.26 0.00 0.00 0.00 59,302,424.26 0.997309 59,142,841.44 0.00 59,142,841.44 (159,582.82) Définitive
3eme Trimestre 20 2/29/2020 79,720,072.99 0.00 0.00 0.00 79,720,072.99 0.996084 79,407,889.18 0.00 79,407,889.18 (312,183.81) Définitive
21 3/19/2020 47,441,939.40 0.00 0.00 0.00 47,441,939.40 0.995102 47,209,568.78 0.00 47,209,568.78 (232,370.62) Définitive
22 6/30/2020 154,186,249.48 0.00 0.00 0.00 154,186,249.48 0.992271 152,994,543.96 0.00 152,994,543.96 (1,191,705.52) Définitive
4eme Trimestre 23 7/30/2020 143,057,535.17 0.00 0.00 0.00 143,057,535.17 0.994991 142,340,959.98 0.00 142,340,959.98 (716,575.19) Définitive
24 8/30/2020 59,302,424.26 0.00 0.00 0.00 59,302,424.26 1.002040 59,423,401.21 0.00 59,423,401.21 120,976.95 Définitive
25 9/30/2020 100,814,121.22 0.00 0.00 0.00 100,814,121.22 1.002464 101,062,527.21 0.00 101,062,527.21 248,405.99 Définitive
1er Trimestre 26 10/30/2020 104,139,248.95 8,407,366.07 0.00 0.00 95,731,882.88 1.007792 96,477,825.71 0.00 96,477,825.71 745,942.83 Définitive
27 11/30/2020 123,971,255.01 0.00 0.00 0.00 123,971,255.01 1.009616 125,163,362.60 0.00 125,163,362.60 1,192,107.59 Définitive
2eme Trimestre 28 12/30/2020 136,371,037.89 0.00 0.00 0.00 136,371,037.89 1.015186 138,441,968.47 0.00 138,441,968.47 2,070,930.58 Définitive
2eme Trimestre 29 1/30/2021 150,305,055.64 0.00 0.00 0.00 150,305,055.64 1.036913 155,853,266.16 0.00 155,853,266.16 5,548,210.52 Définitive
2eme Trimestre 30 2/28/2021 89,194,916.83 0.00 0.00 0.00 89,194,916.83 1.026842 91,589,086.79 0.00 91,589,086.79 2,394,169.96 Définitive
2eme Trimestre 31 3/31/2021 65,907,682.63 0.00 17,940,000.00 0.00 47,967,682.63 1.041571 49,961,747.16 0.00 49,961,747.16 1,994,064.53 Définitive
Arrêtée la présente révision des prix,(partie logements) en toutes taxes comprises, à la somme de : Douze Millions Sept Cent Cinquante Cinq Mille Six Cent Six Dinars et Dix Huit Centimes.(12 755 606,18 DA/TTC)
1er Trimestre 21 3/19/2020 34,613,828.00 0.00 0.00 0.00 34,613,828.00 0.995102 34,444,289.47 0.00 34,444,289.47 (169,538.53)
MONTANT TOTAL (HT) 34,444,289.47 0.00 34,444,289.47 (169,538.53)
TVA (19%) 6,544,415.00 0.00 6,544,415.00 (32,212.32)
MONTANT TOTAL (TTC) 40,988,704.47 0.00 40,988,704.47 (201,750.85)
Arrêtée la présente révision des prix,(partie conciergerie) en toutes taxes comprises, à la somme de : (Moins) Deux Cent Un Mille Sept Cent Cinquante Dinars et Quatre Vingt Cinq Centimes. ( - 201 750,85 DA/TTC)
OBS
Définitive
Projet : Etudes (Logement,Locaux de service et VRD) et Réalisation des 900 Logements en tous corps d’état (TCE), avec locaux à usage commercial et professionnel et conciergerie sans VRD au site ZEMOURI (cité tournier)
commune de ZEMOURI dans la wilaya de BOUMERDES
Marché : N° 49/18 approuvé en date du 14/05/2018 - délais de réalisation: 30 mois
Nouveau Montant du Marché : 3 120 892 275,74 DA/TTC
Délai d'exécution : 30 MOIS
1er Trimestre 21 3/19/2020 16,924,992.00 0.00 0.00 0.00 16,924,992.00 0.995102 16,842,093.39 0.00 16,842,093.39 (82,898.61)
MONTANT TOTAL (HT) 16,842,093.39 0.00 16,842,093.39 (82,898.61)
TVA (09%) 1,515,788.40 0.00 1,515,788.40 (7,460.88)
MONTANT TOTAL (TTC) 18,357,881.79 0.00 18,357,881.79 (90,359.49)
Arrêtée la présente révision des prix,(partie conciergerie) en toutes taxes comprises, à la somme de : (Moins) Quatre Vingt Dix Mille Trois Cent Cinquante Neuf Dinars et Quarante Neuf Centimes. ( - 90 359,49 DA/TTC)
12,463,495.84 0.18
0.49
12,755,606.18 0.85
201750.85 (201,750.85) -1.16
90359.49 (90,359.49)
12,463,495.84
12,463,495.84
,
OURI (cité tournier)
OBS
Définitive
C)