Prestamo Personal

Capital / Valor Presente VP = $ 2,500,000.00 I = VP * i * t

Tasa de interés i= 27%
i= 2.25% mensual VF = VP * (1 + i * t )
Tiempo t= 20.00
t= 240 meses
Valor Futuro VF = 16,000,000.00 VP = VF / (1 + i * t)
Interés I= 13,500,000.00
i = ((VF / VP) – 1)/t

t = ((VF / VP) – 1)/i

Caja de Ahorro

Capital / Valor Presente VP = $ 2,500,000.00 I = VP * i * t

Tasa de interés i= 30%
i= 2.50% mensual VF = VP * (1 + i * t )
Tiempo t= 20.00
t= 240 meses
Valor Futuro VF = 17,500,000.00 VP = VF / (1 + i * t)
Interés I= 15,000,000.00
i = ((VF / VP) – 1)/t

t = ((VF / VP) – 1)/i

Banco XYZ

A= Abono mensual A=
P= $ 2,500,000.00
n 240
i= 20% anual
2% mensual VP=
Comisión por Apertura= $ 500,000.00

I=
 Mensual Anual
13,500,000.00 13,500,000.00

VP * (1 + i * t ) 16,000,000.00 16,000,000.00

VF / (1 + i * t) 2,500,000.00 2,500,000.00

VF / VP) – 1)/t 2.25% 27%

(VF / VP) – 1)/i 240 20.00

Mensual Anual
15,000,000.00 15,000,000.00

VP * (1 + i * t ) 17,500,000.00 17,500,000.00

VF / (1 + i * t) 2,500,000.00 2,500,000.00

VF / VP) – 1)/t 2.50% 30%

(VF / VP) – 1)/i 240 20.00

A=(𝑃∗𝑖)/(〖(1−(1+𝑖)〗^(−𝑛))) Tabla de Amortización

$ 42,470.62 Mes Amortización Interés
0
𝑉𝑃=𝐴(1−(1+𝑖)^(−𝑛))/𝑖) 1 803.95 41,666.67
2 817.35 41,653.27
2,500,000.00 3 830.97 41,639.65
4 844.82 41,625.80
𝐼= C * i * t 5 858.90 41,611.72
6 873.21 41,597.40
41,666.67 7 887.77 41,582.85
8 902.56 41,568.05
9 917.61 41,553.01
10 932.90 41,537.71
11 948.45 41,522.17
12 964.26 41,506.36
13 980.33 41,490.29
14 996.67 41,473.95
15 1,013.28 41,457.34
16 1,030.17 41,440.45
17 1,047.33 41,423.28
18 1,064.79 41,405.82
19 1,082.54 41,388.08
20 1,100.58 41,370.04
21 1,118.92 41,351.69
22 1,137.57 41,333.04
23 1,156.53 41,314.08
24 1,175.81 41,294.81
25 1,195.40 41,275.21
26 1,215.33 41,255.29
27 1,235.58 41,235.03
28 1,256.17 41,214.44
29 1,277.11 41,193.50
30 1,298.40 41,172.22
31 1,320.04 41,150.58
32 1,342.04 41,128.58
33 1,364.40 41,106.21
34 1,387.14 41,083.47
35 1,410.26 41,060.35
36 1,433.77 41,036.85
37 1,457.66 41,012.95
38 1,481.96 40,988.66
39 1,506.66 40,963.96
40 1,531.77 40,938.85
41 1,557.30 40,913.32
42 1,583.25 40,887.36
43 1,609.64 40,860.98
44 1,636.47 40,834.15
45 1,663.74 40,806.87
46 1,691.47 40,779.14
47 1,719.66 40,750.95
48 1,748.32 40,722.29
49 1,777.46 40,693.15
50 1,807.09 40,663.53
51 1,837.20 40,633.41
52 1,867.82 40,602.79
53 1,898.95 40,571.66
54 1,930.60 40,540.01
55 1,962.78 40,507.83
56 1,995.49 40,475.12
57 2,028.75 40,441.86
58 2,062.56 40,408.05
59 2,096.94 40,373.67
60 2,131.89 40,338.73
61 2,167.42 40,303.19
62 2,203.54 40,267.07
63 2,240.27 40,230.34
64 2,277.61 40,193.01
 65 2,315.57 40,155.05
66 2,354.16 40,116.45
67 2,393.40 40,077.22
68 2,433.29 40,037.33
69 2,473.84 39,996.77
70 2,515.07 39,955.54
71 2,556.99 39,913.62
72 2,599.61 39,871.01
73 2,642.93 39,827.68
74 2,686.98 39,783.63
75 2,731.77 39,738.85
76 2,777.30 39,693.32
77 2,823.58 39,647.03
78 2,870.64 39,599.97
79 2,918.49 39,552.13
80 2,967.13 39,503.49
81 3,016.58 39,454.03
82 3,066.86 39,403.76
83 3,117.97 39,352.64
84 3,169.94 39,300.68
85 3,222.77 39,247.84
86 3,276.48 39,194.13
87 3,331.09 39,139.52
88 3,386.61 39,084.01
89 3,443.05 39,027.56
90 3,500.44 38,970.18
91 3,558.78 38,911.84
92 3,618.09 38,852.52
93 3,678.39 38,792.22
94 3,739.70 38,730.92
95 3,802.03 38,668.59
96 3,865.39 38,605.22
97 3,929.82 38,540.80
98 3,995.31 38,475.30
99 4,061.90 38,408.71
100 4,129.60 38,341.01
101 4,198.43 38,272.19
102 4,268.40 38,202.21
103 4,339.54 38,131.07
104 4,411.87 38,058.75
105 4,485.40 37,985.22
106 4,560.16 37,910.46
107 4,636.16 37,834.46
108 4,713.43 37,757.19
109 4,791.98 37,678.63
110 4,871.85 37,598.76
111 4,953.05 37,517.57
112 5,035.60 37,435.02
113 5,119.53 37,351.09
114 5,204.85 37,265.76
115 5,291.60 37,179.02
116 5,379.79 37,090.82
117 5,469.46 37,001.16
118 5,560.61 36,910.00
119 5,653.29 36,817.33
120 5,747.51 36,723.10
121 5,843.30 36,627.31
122 5,940.69 36,529.92
123 6,039.70 36,430.91
124 6,140.36 36,330.25
125 6,242.70 36,227.91
126 6,346.75 36,123.87
127 6,452.53 36,018.09
128 6,560.07 35,910.54
129 6,669.40 35,801.21
130 6,780.56 35,690.05
131 6,893.57 35,577.04
132 7,008.46 35,462.15
133 7,125.27 35,345.34
134 7,244.03 35,226.59
135 7,364.76 35,105.86
136 7,487.51 34,983.11
137 7,612.30 34,858.32
138 7,739.17 34,731.45
139 7,868.16 34,602.46
140 7,999.29 34,471.32
141 8,132.61 34,338.00
142 8,268.16 34,202.46
143 8,405.96 34,064.66
144 8,546.06 33,924.56
145 8,688.49 33,782.12
146 8,833.30 33,637.31
147 8,980.52 33,490.09
148 9,130.20 33,340.42
149 9,282.37 33,188.25
150 9,437.07 33,033.54
151 9,594.36 32,876.26
152 9,754.26 32,716.35
153 9,916.84 32,553.78
154 10,082.12 32,388.50
155 10,250.15 32,220.46
156 10,420.99 32,049.63
157 10,594.67 31,875.94
158 10,771.25 31,699.37
159 10,950.77 31,519.85
160 11,133.28 31,337.33
161 11,318.84 31,151.78
162 11,507.48 30,963.13
163 11,699.28 30,771.34
164 11,894.26 30,576.35
165 12,092.50 30,378.11
166 12,294.04 30,176.57
167 12,498.94 29,971.67
168 12,707.26 29,763.36
169 12,919.05 29,551.57
170 13,134.36 29,336.25
171 13,353.27 29,117.35
172 13,575.82 28,894.79
173 13,802.09 28,668.53
174 14,032.12 28,438.49
175 14,265.99 28,204.62
176 14,503.76 27,966.86
177 14,745.49 27,725.13
178 14,991.25 27,479.37
179 15,241.10 27,229.52
180 15,495.12 26,975.50
181 15,753.37 26,717.25
182 16,015.93 26,454.69
183 16,282.86 26,187.76
184 16,554.24 25,916.38
185 16,830.14 25,640.47
186 17,110.65 25,359.97
187 17,395.82 25,074.79
188 17,685.75 24,784.86
189 17,980.52 24,490.10
190 18,280.19 24,190.42
191 18,584.86 23,885.75
192 18,894.61 23,576.01
193 19,209.52 23,261.10
194 19,529.68 22,940.94
195 19,855.17 22,615.44
196 20,186.09 22,284.52
197 20,522.53 21,948.09
198 20,864.57 21,606.05
199 21,212.31 21,258.30
200 21,565.85 20,904.77
201 21,925.28 20,545.33
202 22,290.70 20,179.91
203 22,662.21 19,808.40
204 23,039.92 19,430.70
205 23,423.92 19,046.70
206 23,814.31 18,656.30
207 24,211.22 18,259.40
208 24,614.74 17,855.87
 209 25,024.99 17,445.63
210 25,442.07 17,028.55
211 25,866.10 16,604.51
212 26,297.21 16,173.41
213 26,735.49 15,735.12
214 27,181.08 15,289.53
215 27,634.10 14,836.51
216 28,094.67 14,375.95
217 28,562.91 13,907.70
218 29,038.96 13,431.65
219 29,522.95 12,947.67
220 30,014.99 12,455.62
221 30,515.24 11,955.37
222 31,023.83 11,446.78
223 31,540.90 10,929.72
224 32,066.58 10,404.04
225 32,601.02 9,869.59
226 33,144.37 9,326.24
227 33,696.78 8,773.84
228 34,258.39 8,212.22
229 34,829.36 7,641.25
230 35,409.85 7,060.76
231 36,000.02 6,470.60
232 36,600.02 5,870.60
233 37,210.02 5,260.60
234 37,830.18 4,640.43
235 38,460.69 4,009.93
236 39,101.70 3,368.92
237 39,753.39 2,717.22
238 40,415.95 2,054.66
239 41,089.55 1,381.07
240 41,774.38 696.24
TOTAL 10,192,947.65 7,692,947.65
 Banco 123
de Amortización
Abono Saldo Insoluto A= Abono mensual
2,500,000.00 P= $ 2,500,000.00
42,470.62 2,499,196.05 n 480
42,470.62 2,498,378.70 i= 22.5%
42,470.62 2,497,547.73 2%
42,470.62 2,496,702.91 Comisión por Apertura= $ 125,000.00
42,470.62 2,495,844.01
42,470.62 2,494,970.80
42,470.62 2,494,083.03
42,470.62 2,493,180.47
42,470.62 2,492,262.86
42,470.62 2,491,329.96
42,470.62 2,490,381.51
42,470.62 2,489,417.25
42,470.62 2,488,436.92
42,470.62 2,487,440.26
42,470.62 2,486,426.98
42,470.62 2,485,396.81
42,470.62 2,484,349.48
42,470.62 2,483,284.69
42,470.62 2,482,202.15
42,470.62 2,481,101.57
42,470.62 2,479,982.65
42,470.62 2,478,845.08
42,470.62 2,477,688.55
42,470.62 2,476,512.74
42,470.62 2,475,317.34
42,470.62 2,474,102.01
42,470.62 2,472,866.43
42,470.62 2,471,610.26
42,470.62 2,470,333.15
42,470.62 2,469,034.75
42,470.62 2,467,714.71
42,470.62 2,466,372.68
42,470.62 2,465,008.27
42,470.62 2,463,621.13
42,470.62 2,462,210.87
42,470.62 2,460,777.10
42,470.62 2,459,319.44
42,470.62 2,457,837.48
42,470.62 2,456,330.82
42,470.62 2,454,799.05
42,470.62 2,453,241.76
42,470.62 2,451,658.50
42,470.62 2,450,048.86
42,470.62 2,448,412.39
42,470.62 2,446,748.65
42,470.62 2,445,057.18
42,470.62 2,443,337.52
42,470.62 2,441,589.20
42,470.62 2,439,811.73
42,470.62 2,438,004.65
42,470.62 2,436,167.44
42,470.62 2,434,299.62
42,470.62 2,432,400.66
42,470.62 2,430,470.06
42,470.62 2,428,507.28
42,470.62 2,426,511.79
42,470.62 2,424,483.03
42,470.62 2,422,420.47
42,470.62 2,420,323.53
42,470.62 2,418,191.64
42,470.62 2,416,024.22
42,470.62 2,413,820.67
42,470.62 2,411,580.40
42,470.62 2,409,302.79
42,470.62 2,406,987.22
42,470.62 2,404,633.06
42,470.62 2,402,239.67
42,470.62 2,399,806.38
42,470.62 2,397,332.54
42,470.62 2,394,817.46
42,470.62 2,392,260.47
42,470.62 2,389,660.87
42,470.62 2,387,017.93
42,470.62 2,384,330.95
42,470.62 2,381,599.18
42,470.62 2,378,821.89
42,470.62 2,375,998.30
42,470.62 2,373,127.66
42,470.62 2,370,209.17
42,470.62 2,367,242.04
42,470.62 2,364,225.46
42,470.62 2,361,158.60
42,470.62 2,358,040.63
42,470.62 2,354,870.69
42,470.62 2,351,647.92
42,470.62 2,348,371.44
42,470.62 2,345,040.35
42,470.62 2,341,653.74
42,470.62 2,338,210.69
42,470.62 2,334,710.25
42,470.62 2,331,151.47
42,470.62 2,327,533.38
42,470.62 2,323,854.99
42,470.62 2,320,115.29
42,470.62 2,316,313.26
42,470.62 2,312,447.87
42,470.62 2,308,518.05
42,470.62 2,304,522.74
42,470.62 2,300,460.84
42,470.62 2,296,331.23
42,470.62 2,292,132.81
42,470.62 2,287,864.40
42,470.62 2,283,524.86
42,470.62 2,279,113.00
42,470.62 2,274,627.60
42,470.62 2,270,067.44
42,470.62 2,265,431.28
42,470.62 2,260,717.86
42,470.62 2,255,925.87
42,470.62 2,251,054.02
42,470.62 2,246,100.97
42,470.62 2,241,065.37
42,470.62 2,235,945.85
42,470.62 2,230,741.00
42,470.62 2,225,449.40
42,470.62 2,220,069.61
42,470.62 2,214,600.15
42,470.62 2,209,039.54
42,470.62 2,203,386.25
42,470.62 2,197,638.74
42,470.62 2,191,795.44
42,470.62 2,185,854.75
42,470.62 2,179,815.04
42,470.62 2,173,674.68
42,470.62 2,167,431.97
42,470.62 2,161,085.23
42,470.62 2,154,632.70
42,470.62 2,148,072.63
42,470.62 2,141,403.22
42,470.62 2,134,622.66
42,470.62 2,127,729.09
42,470.62 2,120,720.63
42,470.62 2,113,595.36
42,470.62 2,106,351.33
42,470.62 2,098,986.57
42,470.62 2,091,499.06
42,470.62 2,083,886.77
42,470.62 2,076,147.60
42,470.62 2,068,279.44
42,470.62 2,060,280.15
42,470.62 2,052,147.54
42,470.62 2,043,879.38
42,470.62 2,035,473.42
42,470.62 2,026,927.36
42,470.62 2,018,238.87
42,470.62 2,009,405.57
42,470.62 2,000,425.05
42,470.62 1,991,294.85
42,470.62 1,982,012.48
42,470.62 1,972,575.41
42,470.62 1,962,981.05
42,470.62 1,953,226.79
42,470.62 1,943,309.95
42,470.62 1,933,227.84
42,470.62 1,922,977.69
42,470.62 1,912,556.70
42,470.62 1,901,962.03
42,470.62 1,891,190.78
42,470.62 1,880,240.01
42,470.62 1,869,106.73
42,470.62 1,857,787.89
42,470.62 1,846,280.41
42,470.62 1,834,581.13
42,470.62 1,822,686.87
42,470.62 1,810,594.37
42,470.62 1,798,300.33
42,470.62 1,785,801.39
42,470.62 1,773,094.13
42,470.62 1,760,175.08
42,470.62 1,747,040.72
42,470.62 1,733,687.45
42,470.62 1,720,111.62
42,470.62 1,706,309.53
42,470.62 1,692,277.41
42,470.62 1,678,011.42
42,470.62 1,663,507.66
42,470.62 1,648,762.17
42,470.62 1,633,770.93
42,470.62 1,618,529.83
42,470.62 1,603,034.71
42,470.62 1,587,281.34
42,470.62 1,571,265.41
42,470.62 1,554,982.56
42,470.62 1,538,428.32
42,470.62 1,521,598.17
42,470.62 1,504,487.53
42,470.62 1,487,091.70
42,470.62 1,469,405.95
42,470.62 1,451,425.43
42,470.62 1,433,145.24
42,470.62 1,414,560.38
42,470.62 1,395,665.77
42,470.62 1,376,456.25
42,470.62 1,356,926.58
42,470.62 1,337,071.40
42,470.62 1,316,885.31
42,470.62 1,296,362.79
42,470.62 1,275,498.22
42,470.62 1,254,285.91
42,470.62 1,232,720.06
42,470.62 1,210,794.77
42,470.62 1,188,504.07
42,470.62 1,165,841.86
42,470.62 1,142,801.94
42,470.62 1,119,378.02
42,470.62 1,095,563.71
42,470.62 1,071,352.49
42,470.62 1,046,737.75
 42,470.62 1,021,712.76
42,470.62 996,270.69
42,470.62 970,404.59
42,470.62 944,107.39
42,470.62 917,371.89
42,470.62 890,190.81
42,470.62 862,556.71
42,470.62 834,462.04
42,470.62 805,899.12
42,470.62 776,860.16
42,470.62 747,337.21
42,470.62 717,322.22
42,470.62 686,806.97
42,470.62 655,783.14
42,470.62 624,242.25
42,470.62 592,175.67
42,470.62 559,574.65
42,470.62 526,430.28
42,470.62 492,733.50
42,470.62 458,475.11
42,470.62 423,645.75
42,470.62 388,235.89
42,470.62 352,235.88
42,470.62 315,635.86
42,470.62 278,425.84
42,470.62 240,595.66
42,470.62 202,134.97
42,470.62 163,033.27
42,470.62 123,279.88
42,470.62 82,863.93
42,470.62 41,774.38
42,470.62 - 0.00
10,192,947.65
 A=(𝑃∗𝑖)/(〖(1−(1+𝑖)〗^(−𝑛)))
A= $ 46,881.29

𝑉𝑃=𝐴(1−(1+𝑖)^(−𝑛))/𝑖)
anual
mensual VP= 2,500,000.00

𝐼= C * i * t

I= 46,875.00
 Tabla de Amortización
Quincenas Amortización Interés Abono Saldo Insoluto
0 2,500,000.00
1 6.29 46,875.00 46,881.29 2,499,993.71
2 6.41 46,874.88 46,881.29 2,499,987.31
3 6.53 46,874.76 46,881.29 2,499,980.78
4 6.65 46,874.64 46,881.29 2,499,974.13
5 6.77 46,874.51 46,881.29 2,499,967.36
6 6.90 46,874.39 46,881.29 2,499,960.46
7 7.03 46,874.26 46,881.29 2,499,953.43
8 7.16 46,874.13 46,881.29 2,499,946.26
9 7.30 46,873.99 46,881.29 2,499,938.97
10 7.43 46,873.86 46,881.29 2,499,931.54
11 7.57 46,873.72 46,881.29 2,499,923.96
12 7.71 46,873.57 46,881.29 2,499,916.25
13 7.86 46,873.43 46,881.29 2,499,908.39
14 8.01 46,873.28 46,881.29 2,499,900.38
15 8.16 46,873.13 46,881.29 2,499,892.23
16 8.31 46,872.98 46,881.29 2,499,883.92
17 8.46 46,872.82 46,881.29 2,499,875.45
18 8.62 46,872.66 46,881.29 2,499,866.83
19 8.79 46,872.50 46,881.29 2,499,858.05
20 8.95 46,872.34 46,881.29 2,499,849.10
21 9.12 46,872.17 46,881.29 2,499,839.98
22 9.29 46,872.00 46,881.29 2,499,830.69
23 9.46 46,871.83 46,881.29 2,499,821.23
24 9.64 46,871.65 46,881.29 2,499,811.59
25 9.82 46,871.47 46,881.29 2,499,801.76
26 10.01 46,871.28 46,881.29 2,499,791.76
27 10.19 46,871.10 46,881.29 2,499,781.57
28 10.38 46,870.90 46,881.29 2,499,771.18
29 10.58 46,870.71 46,881.29 2,499,760.60
30 10.78 46,870.51 46,881.29 2,499,749.83
31 10.98 46,870.31 46,881.29 2,499,738.85
32 11.19 46,870.10 46,881.29 2,499,727.66
33 11.39 46,869.89 46,881.29 2,499,716.27
34 11.61 46,869.68 46,881.29 2,499,704.66
35 11.83 46,869.46 46,881.29 2,499,692.83
36 12.05 46,869.24 46,881.29 2,499,680.78
37 12.27 46,869.01 46,881.29 2,499,668.51
38 12.50 46,868.78 46,881.29 2,499,656.01
39 12.74 46,868.55 46,881.29 2,499,643.27
40 12.98 46,868.31 46,881.29 2,499,630.29
41 13.22 46,868.07 46,881.29 2,499,617.07
42 13.47 46,867.82 46,881.29 2,499,603.60
43 13.72 46,867.57 46,881.29 2,499,589.88
44 13.98 46,867.31 46,881.29 2,499,575.90
45 14.24 46,867.05 46,881.29 2,499,561.66
46 14.51 46,866.78 46,881.29 2,499,547.16
47 14.78 46,866.51 46,881.29 2,499,532.38
48 15.06 46,866.23 46,881.29 2,499,517.32
49 15.34 46,865.95 46,881.29 2,499,501.98
50 15.63 46,865.66 46,881.29 2,499,486.36
51 15.92 46,865.37 46,881.29 2,499,470.44
52 16.22 46,865.07 46,881.29 2,499,454.22
53 16.52 46,864.77 46,881.29 2,499,437.70
54 16.83 46,864.46 46,881.29 2,499,420.87
55 17.15 46,864.14 46,881.29 2,499,403.72
56 17.47 46,863.82 46,881.29 2,499,386.25
57 17.80 46,863.49 46,881.29 2,499,368.45
58 18.13 46,863.16 46,881.29 2,499,350.32
59 18.47 46,862.82 46,881.29 2,499,331.85
60 18.82 46,862.47 46,881.29 2,499,313.04
61 19.17 46,862.12 46,881.29 2,499,293.87
62 19.53 46,861.76 46,881.29 2,499,274.34
63 19.89 46,861.39 46,881.29 2,499,254.45
64 20.27 46,861.02 46,881.29 2,499,234.18
 65 20.65 46,860.64 46,881.29 2,499,213.53
66 21.03 46,860.25 46,881.29 2,499,192.50
67 21.43 46,859.86 46,881.29 2,499,171.07
68 21.83 46,859.46 46,881.29 2,499,149.24
69 22.24 46,859.05 46,881.29 2,499,127.00
70 22.66 46,858.63 46,881.29 2,499,104.34
71 23.08 46,858.21 46,881.29 2,499,081.26
72 23.51 46,857.77 46,881.29 2,499,057.74
73 23.96 46,857.33 46,881.29 2,499,033.79
74 24.40 46,856.88 46,881.29 2,499,009.38
75 24.86 46,856.43 46,881.29 2,498,984.52
76 25.33 46,855.96 46,881.29 2,498,959.19
77 25.80 46,855.48 46,881.29 2,498,933.39
78 26.29 46,855.00 46,881.29 2,498,907.10
79 26.78 46,854.51 46,881.29 2,498,880.32
80 27.28 46,854.01 46,881.29 2,498,853.04
81 27.79 46,853.49 46,881.29 2,498,825.24
82 28.32 46,852.97 46,881.29 2,498,796.93
83 28.85 46,852.44 46,881.29 2,498,768.08
84 29.39 46,851.90 46,881.29 2,498,738.69
85 29.94 46,851.35 46,881.29 2,498,708.76
86 30.50 46,850.79 46,881.29 2,498,678.26
87 31.07 46,850.22 46,881.29 2,498,647.19
88 31.65 46,849.63 46,881.29 2,498,615.53
89 32.25 46,849.04 46,881.29 2,498,583.28
90 32.85 46,848.44 46,881.29 2,498,550.43
91 33.47 46,847.82 46,881.29 2,498,516.97
92 34.10 46,847.19 46,881.29 2,498,482.87
93 34.73 46,846.55 46,881.29 2,498,448.14
94 35.39 46,845.90 46,881.29 2,498,412.75
95 36.05 46,845.24 46,881.29 2,498,376.70
96 36.73 46,844.56 46,881.29 2,498,339.97
97 37.41 46,843.87 46,881.29 2,498,302.56
98 38.12 46,843.17 46,881.29 2,498,264.45
99 38.83 46,842.46 46,881.29 2,498,225.62
100 39.56 46,841.73 46,881.29 2,498,186.06
101 40.30 46,840.99 46,881.29 2,498,145.76
102 41.06 46,840.23 46,881.29 2,498,104.70
103 41.83 46,839.46 46,881.29 2,498,062.88
104 42.61 46,838.68 46,881.29 2,498,020.27
105 43.41 46,837.88 46,881.29 2,497,976.86
106 44.22 46,837.07 46,881.29 2,497,932.64
107 45.05 46,836.24 46,881.29 2,497,887.59
108 45.90 46,835.39 46,881.29 2,497,841.69
109 46.76 46,834.53 46,881.29 2,497,794.93
110 47.63 46,833.65 46,881.29 2,497,747.30
111 48.53 46,832.76 46,881.29 2,497,698.77
112 49.44 46,831.85 46,881.29 2,497,649.34
113 50.36 46,830.93 46,881.29 2,497,598.97
114 51.31 46,829.98 46,881.29 2,497,547.66
115 52.27 46,829.02 46,881.29 2,497,495.40
116 53.25 46,828.04 46,881.29 2,497,442.15
117 54.25 46,827.04 46,881.29 2,497,387.90
118 55.27 46,826.02 46,881.29 2,497,332.63
119 56.30 46,824.99 46,881.29 2,497,276.33
120 57.36 46,823.93 46,881.29 2,497,218.97
121 58.43 46,822.86 46,881.29 2,497,160.54
122 59.53 46,821.76 46,881.29 2,497,101.01
123 60.64 46,820.64 46,881.29 2,497,040.37
124 61.78 46,819.51 46,881.29 2,496,978.59
125 62.94 46,818.35 46,881.29 2,496,915.65
126 64.12 46,817.17 46,881.29 2,496,851.53
127 65.32 46,815.97 46,881.29 2,496,786.20
128 66.55 46,814.74 46,881.29 2,496,719.66
129 67.79 46,813.49 46,881.29 2,496,651.86
130 69.07 46,812.22 46,881.29 2,496,582.80
131 70.36 46,810.93 46,881.29 2,496,512.44
132 71.68 46,809.61 46,881.29 2,496,440.75
133 73.02 46,808.26 46,881.29 2,496,367.73
134 74.39 46,806.89 46,881.29 2,496,293.34
135 75.79 46,805.50 46,881.29 2,496,217.55
136 77.21 46,804.08 46,881.29 2,496,140.34
137 78.66 46,802.63 46,881.29 2,496,061.68
138 80.13 46,801.16 46,881.29 2,495,981.55
139 81.63 46,799.65 46,881.29 2,495,899.92
140 83.16 46,798.12 46,881.29 2,495,816.75
141 84.72 46,796.56 46,881.29 2,495,732.03
142 86.31 46,794.98 46,881.29 2,495,645.71
143 87.93 46,793.36 46,881.29 2,495,557.78
144 89.58 46,791.71 46,881.29 2,495,468.20
145 91.26 46,790.03 46,881.29 2,495,376.94
146 92.97 46,788.32 46,881.29 2,495,283.97
147 94.71 46,786.57 46,881.29 2,495,189.26
148 96.49 46,784.80 46,881.29 2,495,092.77
149 98.30 46,782.99 46,881.29 2,494,994.47
150 100.14 46,781.15 46,881.29 2,494,894.33
151 102.02 46,779.27 46,881.29 2,494,792.31
152 103.93 46,777.36 46,881.29 2,494,688.37
153 105.88 46,775.41 46,881.29 2,494,582.49
154 107.87 46,773.42 46,881.29 2,494,474.63
155 109.89 46,771.40 46,881.29 2,494,364.74
156 111.95 46,769.34 46,881.29 2,494,252.79
157 114.05 46,767.24 46,881.29 2,494,138.74
158 116.19 46,765.10 46,881.29 2,494,022.55
159 118.37 46,762.92 46,881.29 2,493,904.19
160 120.58 46,760.70 46,881.29 2,493,783.60
161 122.85 46,758.44 46,881.29 2,493,660.76
162 125.15 46,756.14 46,881.29 2,493,535.61
163 127.50 46,753.79 46,881.29 2,493,408.11
164 129.89 46,751.40 46,881.29 2,493,278.22
165 132.32 46,748.97 46,881.29 2,493,145.90
166 134.80 46,746.49 46,881.29 2,493,011.10
167 137.33 46,743.96 46,881.29 2,492,873.77
168 139.91 46,741.38 46,881.29 2,492,733.86
169 142.53 46,738.76 46,881.29 2,492,591.34
170 145.20 46,736.09 46,881.29 2,492,446.14
171 147.92 46,733.37 46,881.29 2,492,298.21
172 150.70 46,730.59 46,881.29 2,492,147.52
173 153.52 46,727.77 46,881.29 2,491,993.99
174 156.40 46,724.89 46,881.29 2,491,837.59
175 159.33 46,721.95 46,881.29 2,491,678.26
176 162.32 46,718.97 46,881.29 2,491,515.94
177 165.36 46,715.92 46,881.29 2,491,350.57
178 168.47 46,712.82 46,881.29 2,491,182.11
179 171.62 46,709.66 46,881.29 2,491,010.48
180 174.84 46,706.45 46,881.29 2,490,835.64
181 178.12 46,703.17 46,881.29 2,490,657.52
182 181.46 46,699.83 46,881.29 2,490,476.06
183 184.86 46,696.43 46,881.29 2,490,291.20
184 188.33 46,692.96 46,881.29 2,490,102.87
185 191.86 46,689.43 46,881.29 2,489,911.01
186 195.46 46,685.83 46,881.29 2,489,715.55
187 199.12 46,682.17 46,881.29 2,489,516.43
188 202.86 46,678.43 46,881.29 2,489,313.58
189 206.66 46,674.63 46,881.29 2,489,106.92
190 210.53 46,670.75 46,881.29 2,488,896.38
191 214.48 46,666.81 46,881.29 2,488,681.90
192 218.50 46,662.79 46,881.29 2,488,463.40
193 222.60 46,658.69 46,881.29 2,488,240.80
194 226.77 46,654.52 46,881.29 2,488,014.03
195 231.03 46,650.26 46,881.29 2,487,783.00
196 235.36 46,645.93 46,881.29 2,487,547.65
197 239.77 46,641.52 46,881.29 2,487,307.88
198 244.27 46,637.02 46,881.29 2,487,063.61
199 248.85 46,632.44 46,881.29 2,486,814.76
200 253.51 46,627.78 46,881.29 2,486,561.25
201 258.26 46,623.02 46,881.29 2,486,302.99
202 263.11 46,618.18 46,881.29 2,486,039.88
203 268.04 46,613.25 46,881.29 2,485,771.84
204 273.07 46,608.22 46,881.29 2,485,498.77
205 278.19 46,603.10 46,881.29 2,485,220.59
206 283.40 46,597.89 46,881.29 2,484,937.18
207 288.72 46,592.57 46,881.29 2,484,648.47
208 294.13 46,587.16 46,881.29 2,484,354.34
209 299.64 46,581.64 46,881.29 2,484,054.69
210 305.26 46,576.03 46,881.29 2,483,749.43
211 310.99 46,570.30 46,881.29 2,483,438.44
212 316.82 46,564.47 46,881.29 2,483,121.63
213 322.76 46,558.53 46,881.29 2,482,798.87
214 328.81 46,552.48 46,881.29 2,482,470.06
215 334.97 46,546.31 46,881.29 2,482,135.08
216 341.26 46,540.03 46,881.29 2,481,793.83
217 347.65 46,533.63 46,881.29 2,481,446.17
218 354.17 46,527.12 46,881.29 2,481,092.00
219 360.81 46,520.48 46,881.29 2,480,731.19
220 367.58 46,513.71 46,881.29 2,480,363.61
221 374.47 46,506.82 46,881.29 2,479,989.14
222 381.49 46,499.80 46,881.29 2,479,607.65
223 388.65 46,492.64 46,881.29 2,479,219.00
224 395.93 46,485.36 46,881.29 2,478,823.07
225 403.36 46,477.93 46,881.29 2,478,419.71
226 410.92 46,470.37 46,881.29 2,478,008.79
227 418.62 46,462.66 46,881.29 2,477,590.17
228 426.47 46,454.82 46,881.29 2,477,163.70
229 434.47 46,446.82 46,881.29 2,476,729.23
230 442.62 46,438.67 46,881.29 2,476,286.61
231 450.91 46,430.37 46,881.29 2,475,835.70
232 459.37 46,421.92 46,881.29 2,475,376.33
233 467.98 46,413.31 46,881.29 2,474,908.35
234 476.76 46,404.53 46,881.29 2,474,431.59
235 485.70 46,395.59 46,881.29 2,473,945.90
236 494.80 46,386.49 46,881.29 2,473,451.09
237 504.08 46,377.21 46,881.29 2,472,947.01
238 513.53 46,367.76 46,881.29 2,472,433.48
239 523.16 46,358.13 46,881.29 2,471,910.32
240 532.97 46,348.32 46,881.29 2,471,377.35
241 542.96 46,338.33 46,881.29 2,470,834.39
242 553.14 46,328.14 46,881.29 2,470,281.24
243 563.52 46,317.77 46,881.29 2,469,717.73
244 574.08 46,307.21 46,881.29 2,469,143.65
245 584.85 46,296.44 46,881.29 2,468,558.80
246 595.81 46,285.48 46,881.29 2,467,962.99
247 606.98 46,274.31 46,881.29 2,467,356.01
248 618.36 46,262.93 46,881.29 2,466,737.65
249 629.96 46,251.33 46,881.29 2,466,107.69
250 641.77 46,239.52 46,881.29 2,465,465.92
251 653.80 46,227.49 46,881.29 2,464,812.12
252 666.06 46,215.23 46,881.29 2,464,146.05
253 678.55 46,202.74 46,881.29 2,463,467.51
254 691.27 46,190.02 46,881.29 2,462,776.23
255 704.23 46,177.05 46,881.29 2,462,072.00
256 717.44 46,163.85 46,881.29 2,461,354.56
257 730.89 46,150.40 46,881.29 2,460,623.67
258 744.59 46,136.69 46,881.29 2,459,879.07
259 758.56 46,122.73 46,881.29 2,459,120.52
260 772.78 46,108.51 46,881.29 2,458,347.74
261 787.27 46,094.02 46,881.29 2,457,560.47
262 802.03 46,079.26 46,881.29 2,456,758.44
263 817.07 46,064.22 46,881.29 2,455,941.37
264 832.39 46,048.90 46,881.29 2,455,108.99
265 847.99 46,033.29 46,881.29 2,454,260.99
266 863.89 46,017.39 46,881.29 2,453,397.10
267 880.09 46,001.20 46,881.29 2,452,517.00
268 896.59 45,984.69 46,881.29 2,451,620.41
269 913.41 45,967.88 46,881.29 2,450,707.00
270 930.53 45,950.76 46,881.29 2,449,776.47
271 947.98 45,933.31 46,881.29 2,448,828.49
272 965.75 45,915.53 46,881.29 2,447,862.74
273 983.86 45,897.43 46,881.29 2,446,878.88
274 1,002.31 45,878.98 46,881.29 2,445,876.57
275 1,021.10 45,860.19 46,881.29 2,444,855.46
276 1,040.25 45,841.04 46,881.29 2,443,815.22
277 1,059.75 45,821.54 46,881.29 2,442,755.46
278 1,079.62 45,801.66 46,881.29 2,441,675.84
279 1,099.87 45,781.42 46,881.29 2,440,575.97
280 1,120.49 45,760.80 46,881.29 2,439,455.48
281 1,141.50 45,739.79 46,881.29 2,438,313.99
282 1,162.90 45,718.39 46,881.29 2,437,151.08
283 1,184.71 45,696.58 46,881.29 2,435,966.38
284 1,206.92 45,674.37 46,881.29 2,434,759.46
285 1,229.55 45,651.74 46,881.29 2,433,529.91
286 1,252.60 45,628.69 46,881.29 2,432,277.31
287 1,276.09 45,605.20 46,881.29 2,431,001.22
288 1,300.02 45,581.27 46,881.29 2,429,701.20
289 1,324.39 45,556.90 46,881.29 2,428,376.81
290 1,349.22 45,532.07 46,881.29 2,427,027.59
291 1,374.52 45,506.77 46,881.29 2,425,653.07
292 1,400.29 45,481.00 46,881.29 2,424,252.78
293 1,426.55 45,454.74 46,881.29 2,422,826.23
294 1,453.30 45,427.99 46,881.29 2,421,372.93
295 1,480.55 45,400.74 46,881.29 2,419,892.38
296 1,508.31 45,372.98 46,881.29 2,418,384.08
297 1,536.59 45,344.70 46,881.29 2,416,847.49
298 1,565.40 45,315.89 46,881.29 2,415,282.09
299 1,594.75 45,286.54 46,881.29 2,413,687.34
300 1,624.65 45,256.64 46,881.29 2,412,062.69
301 1,655.11 45,226.18 46,881.29 2,410,407.58
302 1,686.15 45,195.14 46,881.29 2,408,721.43
303 1,717.76 45,163.53 46,881.29 2,407,003.67
304 1,749.97 45,131.32 46,881.29 2,405,253.70
305 1,782.78 45,098.51 46,881.29 2,403,470.92
306 1,816.21 45,065.08 46,881.29 2,401,654.71
307 1,850.26 45,031.03 46,881.29 2,399,804.45
308 1,884.95 44,996.33 46,881.29 2,397,919.50
309 1,920.30 44,960.99 46,881.29 2,395,999.20
310 1,956.30 44,924.98 46,881.29 2,394,042.89
311 1,992.98 44,888.30 46,881.29 2,392,049.91
312 2,030.35 44,850.94 46,881.29 2,390,019.56
313 2,068.42 44,812.87 46,881.29 2,387,951.14
314 2,107.20 44,774.08 46,881.29 2,385,843.93
315 2,146.71 44,734.57 46,881.29 2,383,697.22
316 2,186.97 44,694.32 46,881.29 2,381,510.25
317 2,227.97 44,653.32 46,881.29 2,379,282.28
318 2,269.75 44,611.54 46,881.29 2,377,012.53
319 2,312.30 44,568.99 46,881.29 2,374,700.23
320 2,355.66 44,525.63 46,881.29 2,372,344.57
321 2,399.83 44,481.46 46,881.29 2,369,944.74
322 2,444.82 44,436.46 46,881.29 2,367,499.92
323 2,490.66 44,390.62 46,881.29 2,365,009.26
324 2,537.36 44,343.92 46,881.29 2,362,471.89
325 2,584.94 44,296.35 46,881.29 2,359,886.95
326 2,633.41 44,247.88 46,881.29 2,357,253.54
327 2,682.78 44,198.50 46,881.29 2,354,570.76
328 2,733.09 44,148.20 46,881.29 2,351,837.67
329 2,784.33 44,096.96 46,881.29 2,349,053.34
330 2,836.54 44,044.75 46,881.29 2,346,216.80
331 2,889.72 43,991.57 46,881.29 2,343,327.08
332 2,943.91 43,937.38 46,881.29 2,340,383.17
333 2,999.10 43,882.18 46,881.29 2,337,384.07
334 3,055.34 43,825.95 46,881.29 2,334,328.73
335 3,112.62 43,768.66 46,881.29 2,331,216.11
336 3,170.99 43,710.30 46,881.29 2,328,045.12
337 3,230.44 43,650.85 46,881.29 2,324,814.68
338 3,291.01 43,590.28 46,881.29 2,321,523.66
339 3,352.72 43,528.57 46,881.29 2,318,170.94
340 3,415.58 43,465.71 46,881.29 2,314,755.36
341 3,479.63 43,401.66 46,881.29 2,311,275.73
342 3,544.87 43,336.42 46,881.29 2,307,730.87
343 3,611.33 43,269.95 46,881.29 2,304,119.53
344 3,679.05 43,202.24 46,881.29 2,300,440.48
345 3,748.03 43,133.26 46,881.29 2,296,692.46
346 3,818.30 43,062.98 46,881.29 2,292,874.15
347 3,889.90 42,991.39 46,881.29 2,288,984.25
348 3,962.83 42,918.45 46,881.29 2,285,021.42
349 4,037.14 42,844.15 46,881.29 2,280,984.28
350 4,112.83 42,768.46 46,881.29 2,276,871.45
351 4,189.95 42,691.34 46,881.29 2,272,681.50
352 4,268.51 42,612.78 46,881.29 2,268,412.99
353 4,348.54 42,532.74 46,881.29 2,264,064.44
354 4,430.08 42,451.21 46,881.29 2,259,634.36
355 4,513.14 42,368.14 46,881.29 2,255,121.22
356 4,597.77 42,283.52 46,881.29 2,250,523.45
357 4,683.97 42,197.31 46,881.29 2,245,839.48
358 4,771.80 42,109.49 46,881.29 2,241,067.68
359 4,861.27 42,020.02 46,881.29 2,236,206.41
360 4,952.42 41,928.87 46,881.29 2,231,254.00
361 5,045.28 41,836.01 46,881.29 2,226,208.72
362 5,139.87 41,741.41 46,881.29 2,221,068.84
363 5,236.25 41,645.04 46,881.29 2,215,832.60
364 5,334.43 41,546.86 46,881.29 2,210,498.17
365 5,434.45 41,446.84 46,881.29 2,205,063.72
366 5,536.34 41,344.94 46,881.29 2,199,527.38
367 5,640.15 41,241.14 46,881.29 2,193,887.23
368 5,745.90 41,135.39 46,881.29 2,188,141.33
369 5,853.64 41,027.65 46,881.29 2,182,287.69
370 5,963.39 40,917.89 46,881.29 2,176,324.29
371 6,075.21 40,806.08 46,881.29 2,170,249.08
372 6,189.12 40,692.17 46,881.29 2,164,059.97
373 6,305.16 40,576.12 46,881.29 2,157,754.80
374 6,423.39 40,457.90 46,881.29 2,151,331.42
375 6,543.82 40,337.46 46,881.29 2,144,787.59
376 6,666.52 40,214.77 46,881.29 2,138,121.07
377 6,791.52 40,089.77 46,881.29 2,131,329.55
378 6,918.86 39,962.43 46,881.29 2,124,410.69
379 7,048.59 39,832.70 46,881.29 2,117,362.11
380 7,180.75 39,700.54 46,881.29 2,110,181.36
381 7,315.39 39,565.90 46,881.29 2,102,865.97
382 7,452.55 39,428.74 46,881.29 2,095,413.42
383 7,592.29 39,289.00 46,881.29 2,087,821.13
384 7,734.64 39,146.65 46,881.29 2,080,086.49
385 7,879.67 39,001.62 46,881.29 2,072,206.82
386 8,027.41 38,853.88 46,881.29 2,064,179.41
387 8,177.92 38,703.36 46,881.29 2,056,001.49
388 8,331.26 38,550.03 46,881.29 2,047,670.23
389 8,487.47 38,393.82 46,881.29 2,039,182.75
390 8,646.61 38,234.68 46,881.29 2,030,536.14
391 8,808.74 38,072.55 46,881.29 2,021,727.41
392 8,973.90 37,907.39 46,881.29 2,012,753.51
393 9,142.16 37,739.13 46,881.29 2,003,611.35
394 9,313.58 37,567.71 46,881.29 1,994,297.77
395 9,488.21 37,393.08 46,881.29 1,984,809.57
396 9,666.11 37,215.18 46,881.29 1,975,143.46
397 9,847.35 37,033.94 46,881.29 1,965,296.11
398 10,031.99 36,849.30 46,881.29 1,955,264.12
399 10,220.09 36,661.20 46,881.29 1,945,044.04
400 10,411.71 36,469.58 46,881.29 1,934,632.32
401 10,606.93 36,274.36 46,881.29 1,924,025.39
402 10,805.81 36,075.48 46,881.29 1,913,219.58
403 11,008.42 35,872.87 46,881.29 1,902,211.16
404 11,214.83 35,666.46 46,881.29 1,890,996.33
405 11,425.11 35,456.18 46,881.29 1,879,571.22
406 11,639.33 35,241.96 46,881.29 1,867,931.89
407 11,857.57 35,023.72 46,881.29 1,856,074.33
408 12,079.89 34,801.39 46,881.29 1,843,994.43
409 12,306.39 34,574.90 46,881.29 1,831,688.04
410 12,537.14 34,344.15 46,881.29 1,819,150.90
411 12,772.21 34,109.08 46,881.29 1,806,378.69
412 13,011.69 33,869.60 46,881.29 1,793,367.01
413 13,255.66 33,625.63 46,881.29 1,780,111.35
414 13,504.20 33,377.09 46,881.29 1,766,607.15
415 13,757.40 33,123.88 46,881.29 1,752,849.74
416 14,015.36 32,865.93 46,881.29 1,738,834.39
417 14,278.14 32,603.14 46,881.29 1,724,556.24
418 14,545.86 32,335.43 46,881.29 1,710,010.39
419 14,818.59 32,062.69 46,881.29 1,695,191.79
420 15,096.44 31,784.85 46,881.29 1,680,095.35
421 15,379.50 31,501.79 46,881.29 1,664,715.85
422 15,667.87 31,213.42 46,881.29 1,649,047.98
423 15,961.64 30,919.65 46,881.29 1,633,086.34
424 16,260.92 30,620.37 46,881.29 1,616,825.42
425 16,565.81 30,315.48 46,881.29 1,600,259.61
426 16,876.42 30,004.87 46,881.29 1,583,383.19
427 17,192.85 29,688.43 46,881.29 1,566,190.34
428 17,515.22 29,366.07 46,881.29 1,548,675.12
429 17,843.63 29,037.66 46,881.29 1,530,831.49
430 18,178.20 28,703.09 46,881.29 1,512,653.29
431 18,519.04 28,362.25 46,881.29 1,494,134.25
432 18,866.27 28,015.02 46,881.29 1,475,267.98
433 19,220.01 27,661.27 46,881.29 1,456,047.97
434 19,580.39 27,300.90 46,881.29 1,436,467.58
435 19,947.52 26,933.77 46,881.29 1,416,520.06
436 20,321.54 26,559.75 46,881.29 1,396,198.52
437 20,702.57 26,178.72 46,881.29 1,375,495.95
438 21,090.74 25,790.55 46,881.29 1,354,405.21
439 21,486.19 25,395.10 46,881.29 1,332,919.02
440 21,889.06 24,992.23 46,881.29 1,311,029.97
441 22,299.48 24,581.81 46,881.29 1,288,730.49
442 22,717.59 24,163.70 46,881.29 1,266,012.90
443 23,143.55 23,737.74 46,881.29 1,242,869.35
444 23,577.49 23,303.80 46,881.29 1,219,291.86
445 24,019.57 22,861.72 46,881.29 1,195,272.30
446 24,469.93 22,411.36 46,881.29 1,170,802.36
447 24,928.74 21,952.54 46,881.29 1,145,873.62
448 25,396.16 21,485.13 46,881.29 1,120,477.46
 449 25,872.34 21,008.95 46,881.29 1,094,605.13
450 26,357.44 20,523.85 46,881.29 1,068,247.68
451 26,851.64 20,029.64 46,881.29 1,041,396.04
452 27,355.11 19,526.18 46,881.29 1,014,040.93
453 27,868.02 19,013.27 46,881.29 986,172.91
454 28,390.55 18,490.74 46,881.29 957,782.36
455 28,922.87 17,958.42 46,881.29 928,859.49
456 29,465.17 17,416.12 46,881.29 899,394.32
457 30,017.64 16,863.64 46,881.29 869,376.67
458 30,580.48 16,300.81 46,881.29 838,796.20
459 31,153.86 15,727.43 46,881.29 807,642.34
460 31,737.99 15,143.29 46,881.29 775,904.34
461 32,333.08 14,548.21 46,881.29 743,571.26
462 32,939.33 13,941.96 46,881.29 710,631.93
463 33,556.94 13,324.35 46,881.29 677,074.99
464 34,186.13 12,695.16 46,881.29 642,888.86
465 34,827.12 12,054.17 46,881.29 608,061.74
466 35,480.13 11,401.16 46,881.29 572,581.61
467 36,145.38 10,735.91 46,881.29 536,436.22
468 36,823.11 10,058.18 46,881.29 499,613.12
469 37,513.54 9,367.75 46,881.29 462,099.57
470 38,216.92 8,664.37 46,881.29 423,882.65
471 38,933.49 7,947.80 46,881.29 384,949.16
472 39,663.49 7,217.80 46,881.29 345,285.67
473 40,407.18 6,474.11 46,881.29 304,878.49
474 41,164.82 5,716.47 46,881.29 263,713.67
475 41,936.66 4,944.63 46,881.29 221,777.02
476 42,722.97 4,158.32 46,881.29 179,054.05
477 43,524.03 3,357.26 46,881.29 135,530.02
478 44,340.10 2,541.19 46,881.29 91,189.92
479 45,171.48 1,709.81 46,881.29 46,018.44
480 46,018.44 862.85 46,881.29 0.00
TOTAL 468,812.88 468,744.42 468,812.88