Académique Documents
Professionnel Documents
Culture Documents
Solution
Solution
VAN: [i=10%]
VAN (A) = -800000 + (340000/1.1^1) + (280000/1.1^2) + (260000/1.1^3) + (240000/1.1^4)
= 99 760.945
VAN (B) = -800000 + (60000/1.1^1) + (160000/1.1^2) + (360000/1.1^3) + (680000/1.1^4)
= 121 699.3375
IP:
IP (A) = (VAN/I) +1 IP (B) = (VAN/I) +1
= (99760.945/800000) +1 = (121699.3375/800000) +1
= 1.12 = 1.15
Années 0 1 2 3 4 5
Flux nets -1320,00 233,33 213,33 286,67 353,33 1293,33