année base amortir amortissement cumul d'amortissement

N 70,000 1166.66666666667 1166.66

N+1 70,000 3500 4666.66
N+2 70,000 3500 8166.66
N+3 70,000 3500 11666.66
N+5 70,000 3500 15166.66
N+5 70,000 3500 18666.66
N+6 70,000 3500 22166.66
N+7 70,000 3500 25666.66
N+8 70,000 3500 29166.66
N+9 70,000 3500 32666.66
N+10 70,000 3500 36166.66
N+11 70,000 3500 39666.66
N+12 70,000 3500 43166.66
N+13 70,000 3500 46666.66
N+14 70,000 3500 50166.66
N+15 70,000 3500 53666.66
N+16 70,000 3500 57166.66
N+17 70,000 3500 60666.66
N+18 70,000 3,500 64,167
N+19 70,000 3,500 67,667
N+20 70,000 2,333 70,000
valeur comptable batiment pour 10 ans Colonne2
68,833
65,333
61,833
58,333
54,833
51,333
47,833
44,333
40,833
37,333
33,833
30,333
26,833
23,333
19,833
16,333
12,833
9,333
5,833
2,333
0
année base amortir amortissement cumul d'amortissement valeur comptable
N 25,000 833.333333333333 833.33 24,167
N+1 25,000 2500 3333.33 21,667
N+2 25,000 2500 5833.33 19,167
N+3 25,000 2500 8333.33 16,667
N+4 25,000 2500 10833.33 14,167
N+5 25,000 2500 13333.33 11,667
N+6 25,000 2500 15833.33 9,167
N+7 25,000 2500 18333.33 6,667
N+8 25,000 2500 20833.33 4,167
N+9 25,000 2500 23333.33 1,667
N+10 25,000 1,667 25,000 0
toiture pour 20 ans