Académique Documents
Professionnel Documents
Culture Documents
ATLANTIC ONE
RESULT SHARE
BILAN (USD)
ACTIF PASSIF
% %
20 COUT D"ACHAT $0.00 #DIV/0! Indice de Liquidité Immédiate (3/14) - - €- jours
21 Marchandise $0.00 #DIV/0! Besoin en Fonds de Roulement (1-14) - - €- jours
22 Stocks Exterieurs $0.00 #DIV/0! jours
Main d'Œuvre (Manutentiers) #DIV/0! INDICES D'ACTIVITE jours
Coûts de Transport #DIV/0! Durée Moyenne Crédit Clients (5/19*30j.) - - €- jours
23 MARGE COMMERCIALE BRUTE $0.00 #DIV/0! Durée Moyenne Créd. Fourn. (15/29*30j.) #REF! jours
24 CHARGES D'EXPLOITATION $0.00 #DIV/0! Rotation de Caisse (4/19*30j.) - - €-
Personnel $0.00 #DIV/0! Rotation Stocks (Général) (6/20*30j.) #DIV/0!
Loyers #DIV/0! Rotation Stocks (Marchandise) (7/21*30j.) - - €-
Transport et collation $0.00 #DIV/0! Rotation Stocks (Exterieur) (8/22*30j.) - - €-
services (eau et electricité) $0.00 #DIV/0! Rotation Stocks (Prod. Finis) (9/20*30j.) - - €-
Impôts et taxes $0.00 #DIV/0!
Autres depenses $0.00 #DIV/0! INDICES D'ENDETTEMENT
27 REVENU NET $0.00 #DIV/0! Retour Annuel sur Fds. Propres - RoE (27/17) 0.00%
ETS. ATLANTIC ONE
MARGE BRUTE CHECK
QTE VAL. TOTAL VAL. UNIT GROUPE 1 GROUPE 2 GROUPE 3 GROUPE 4 GROUPE 5 GROUPE 6 GROUPE 7
ACHATS 0 $0.000 #DIV/0! $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
VENTES 0 $0.000 #DIV/0! $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
ETS. ATLANTIC ONE
GESTION DU PERSONNEL
PRIME WF unit Base Logem Trans. Coll. Sante Prime IPR % A. Fam. WF unit Base Logem Trans. Coll. Sante Prime IPR % A. Fam. WF unit Base Logem Trans. Coll. Sante Prime IPR % A. Fam.
POPULATION 7 RH 1 7 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 0.03 $0.00 RH 2 7 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 0.03 $0.00 RH 3 7 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 0.03 $0.00
5/15/2022 1 1 1.15 1.15 1.25 1.25 1.5 GRADES 5/15/2022 0.75 0.75 1.00 1.00 1.25 1.25 1.5 GRADES 5/15/2022 0.75 0.75 1.00 1.00 1.25 1.25 1.5 GRADES
DATES
DATES
DATES
NOMS
NOMS
NOMS
JANVIER FEVRIER MARS
Base $0.00 1 1 1 1 1 1
Logement $0.00 2 1 2 1 2 1
Transport $0.00 3 1 3 1 3 1
Collation $0.00 5 1 5 1 5 1
Sante $0.00 7 1 7 1 7 1
TOTAL $0.00 9 1 9 1 9 1
10 1 10 1 10 1
11 1 11 1 11 1
12 1 12 1 12 1
13 1 13 1 13 1
14 1 14 1 14 1
15 1 15 1 15 1
16 1 16 1 16 1
17 1 17 1 17 1
18 1 18 1 18 1
19 1 19 1 19 1
20 1 20 1 20 1
21 1 21 1 21 1
22 1 22 1 22 1
23 1 23 1 23 1
24 1 24 1 24 1
25 1 25 1 25 1
26 1 26 1 26 1
27 27 27 1
28 28 28 1
29 29 29 1
30 30 30 1
31 31 31
NOMS
NOMS
Matricule 2265 2261 2262 2264 2267 2266 2263 Matricule 2265 2261 2262 2264 2267 2266 2263 Matricule 2265 2261 2262 2264 2267 2266 2263
Base $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Base $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Base $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Logement $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Logement $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Logement $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Transport $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Transport $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Transport $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Collation $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Collation $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Collation $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Prime Perf. $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Prime Perf. $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Prime Perf. $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Sante $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Sante $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Sante $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Taxe IPR $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Taxe IPR $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Taxe IPR $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Alloc. Fam. $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Alloc. Fam. $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Alloc. Fam. $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Pay $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total Pay $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total Pay $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
ETS. ATLANTIC ONE
DEPENSES
DEP 1 DEP 2 DEP 3
DATES DESIGNATION ORIGINE DESTINATION VALEUR DATES DESIGNATION ORIGINE DESTINATION VALEUR DATES DESIGNATION ORIGINE DESTINATION VALEUR
TOTAL $0.00
TOTAL 1 $0.00
TOTAL 2 $0.00
TOTAL 3 $0.00
TOTAL 4 $0.00
TOTAL 1 $0.00
TOTAL 2 $0.00
TOTAL 3 $0.00
% % %
RENTREES TOTALES $0.00 #DIV/0! RENTREES TOTALES $0.00 #DIV/0! RENTREES TOTALES $0.00 #DIV/0!
Ventes au comptant $0.00 #DIV/0! Ventes au comptant $0.00 #DIV/0! Ventes au comptant $0.00 #DIV/0!
Ventes à crédit $0.00 #DIV/0! Ventes à crédit $0.00 #DIV/0! Ventes à crédit $0.00 #DIV/0!
COUT D"ACHAT $0.00 #DIV/0! COUT D"ACHAT $0.00 #DIV/0! COUT D"ACHAT $0.00 #DIV/0!
Marchandise $0.00 #DIV/0! Marchandise $0.00 #DIV/0! Marchandise $0.00 #DIV/0!
Stocks Exterieurs $0.00 #DIV/0! Stocks Exterieurs $0.00 #DIV/0! Stocks Exterieurs $0.00 #DIV/0!
Main d'Œuvre (Manutentiers) #DIV/0! Main d'Œuvre (Manutentiers) #DIV/0! Main d'Œuvre (Manutentiers) #DIV/0!
Coûts de Transport #DIV/0! Coûts de Transport #DIV/0! Coûts de Transport #DIV/0!
MARGE COMMERCIALE BRUTE $0.00 #DIV/0! MARGE COMMERCIALE BRUTE $0.00 #DIV/0! MARGE COMMERCIALE BRUTE $0.00 #DIV/0!
CHARGES D'EXPLOITATION $0.00 #DIV/0! CHARGES D'EXPLOITATION $0.00 #DIV/0! CHARGES D'EXPLOITATION $0.00 #DIV/0!
Personnel $0.00 #DIV/0! Personnel $0.00 #DIV/0! Personnel $0.00 #DIV/0!
Loyers #DIV/0! Loyers #DIV/0! Loyers #DIV/0!
Transport et collation #DIV/0! Transport et collation #DIV/0! Transport et collation #DIV/0!
services (eau et electricité) #DIV/0! services (eau et electricité) #DIV/0! services (eau et electricité) #DIV/0!
Impôts et taxes $0.00 #DIV/0! Impôts et taxes $0.00 #DIV/0! Impôts et taxes $0.00 #DIV/0!
Autres depenses $0.00 #DIV/0! Autres depenses $0.00 #DIV/0! Autres depenses $0.00 #DIV/0!
MARGE D'EXPLOITATION $0.00 #DIV/0! MARGE D'EXPLOITATION $0.00 #DIV/0! MARGE D'EXPLOITATION $0.00 #DIV/0!
CHARGES FINANCIERES $0.00 #DIV/0! CHARGES FINANCIERES $0.00 #DIV/0! CHARGES FINANCIERES $0.00 #DIV/0!
Versement Banque #DIV/0! Versement Banque #DIV/0! Versement Banque #DIV/0!
Versement Institution Financière 1 $0.00 #DIV/0! Versement Institution Financière 1 $0.00 #DIV/0! Versement Institution Financière 1 $0.00 #DIV/0!
Versement Institution Financière 2 #DIV/0! Versement Institution Financière 2 #DIV/0! Versement Institution Financière 2 #DIV/0!
Autres Charges Financières #DIV/0! Autres Charges Financières #DIV/0! Autres Charges Financières #DIV/0!
REVENU ENTREPRISE AVANT IMPOT $0.00 #DIV/0! REVENU ENTREPRISE AVANT IMPOT $0.00 #DIV/0! REVENU ENTREPRISE AVANT IMPOT $0.00 #DIV/0!
Impôts $0.00 #DIV/0! Impôts $0.00 #DIV/0! Impôts $0.00 #DIV/0!
REVENU NET 1 $0.00 #DIV/0! REVENU NET 2 $0.00 #DIV/0! REVENU NET 3 $0.00 #DIV/0!
QTE VAL. TOTAL VAL. UNIT GROUPE 1 GROUPE 2 GROUPE 3 GROUPE 4 GROUPE 5 GROUPE 6 GROUPE 7
0 $0.000 #DIV/0! $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
ETS. ATLANTIC ONE
VENTES
VT 1
QTE 0 DATES DESIGNATION ID QTE VAL. TOTAL VAL. UNIT GROUPE 1 GROUPE 2 GROUPE 3 GROUPE 4 GROUPE 5 GROUPE 6 GROUPE 7
G1 $0.00 $0.00
G2 $0.00 $0.00
G3 $0.00 $0.00
G4 $0.00 $0.00
G5 $0.00 $0.00
G6 $0.00 $0.00
G7 $0.00 $0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
TOTAL 0 $0.000 #DIV/0! $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
VT 2
DATES DESIGNATION ID QTE VAL. TOTAL VAL. UNIT GROUPE 1 GROUPE 2 GROUPE 3 GROUPE 4 GROUPE 5 GROUPE 6 GROUPE 7
#DIV/0!
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
TOTAL 0 $0.000 #DIV/0! $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
VT 3
DATES DESIGNATION ID QTE VAL. TOTAL VAL. UNIT GROUPE 1 GROUPE 2 GROUPE 3 GROUPE 4 GROUPE 5 GROUPE 6 GROUPE 7
#DIV/0!
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
TOTAL 0 $0.000 #DIV/0! $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
QTE VAL. TOTAL VAL. UNIT GROUPE 1 GROUPE 2 GROUPE 3 GROUPE 4 GROUPE 5 GROUPE 6 GROUPE 7
0 $0.000 #DIV/0! $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
ETS. ATLANTIC ONE
CAISSE
U
A
A
N
TIO
4
L
TA
IP
3
R
TO
L
L
C
D
TA
TA
TA
ES
TO
TO
TO
ID D ENTREE SORTIE BALANCE ENTREE SORTIE BALANCE ENTREE SORTIE BALANCE ENTREE SORTIE BALANCE ENTREE SORTIE BALANCE ENTREE SORTIE BALANCE ENTREE SORTIE BALANCE ENTREE SORTIE BALANCE ENTREE SORTIE BALANCE ENTREE SORTIE BALANCE ENTREE SORTIE BALANCE ENTREE SORTIE BALANCE
QTE 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
RIZ B 25KG
VAL 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
QTE 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
RIZ B 25KG
VAL 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
QTE 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
RIZ B 25KG
VAL 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
QTE 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
RIZ B 25KG
VAL 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
QTE 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
RIZ B 25KG
VAL 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
QTE 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
RIZ B 25KG
VAL 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
QTE 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
RIZ B 25KG
VAL 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
QTE 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
RIZ B 25KG
VAL 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
QTE 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
RIZ B 25KG
VAL 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
QTE 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
RIZ B 25KG
VAL 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
QTE 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
RIZ B 25KG
VAL 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
QTE 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
RIZ B 25KG
VAL 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
QTE 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
RIZ B 25KG
VAL 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
QTE 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
RIZ B 25KG
VAL 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
QTE 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
RIZ B 25KG
VAL 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
10000=charge 20000=vente 30000=achat
Dates DESIGNATION VALEUR QTE VALEUR UNIT TOTAL
DEBIT CREDIT
22001 Garantie locative 1 3000 $3,000.00 CALCULATRICE
22002 Commission LOCATION 1 600 $600.00
22003 Frais de Communication $0.00
Ventes au comptant $0.00
Ventes à crédit $0.00
$0.00
Marchandise $0.00
Stocks Exterieurs $0.00
Main d'Œuvre (Manutentiers) $0.00
Coûts de Transport $0.00
$0.00
$0.00
Personnel $0.00
$0.00
$0.00
$0.00
$0.00 0
Loyers $0.00
Transport et collation $0.00
services (eau et electricité) $0.00
Impôts et taxes $0.00
Autres(carburant) $0.00
Internet $0.00
$0.00
Telephone $0.00
$0.00
Versement Banque $0.00
Versement Institution Financière 1 $0.00
Versement Institution Financière 2 $0.00
$0.00
Autres Charges Financières $0.00
REVENU ENTREPRISE AVANT IMPOT $0.00
Impôts $0.00
REVENU ENTREPRISE $0.00
$3,600.00